← TE Connectivity plc
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $2.0b | $1.7b | $2.6b | $1.8b | ($241.0m) | $2.3b | $2.4b | $1.9b | $3.2b | $1.8b | |
| (Income) loss from discontinued operations, net of income taxes | ($68.0m) | ($10.0m) | $19.0m | $102.0m | ($18.0m) | ($6.0m) | ($1.0m) | ($6.0m) | $1.0m | $1.0m | |
| Income from continuing operations | $1.9b | $1.7b | $2.6b | $1.9b | ($259.0m) | $2.3b | $2.4b | $1.9b | $3.2b | $1.8b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $1.9b | $1.7b | $2.6b | $1.9b | ($259.0m) | $2.3b | $2.4b | $1.9b | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | $3.2b | $1.8b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $68.0m | $10.0m | ($19.0m) | ($102.0m) | $18.0m | $6.0m | $1.0m | $6.0m | ($1.0m) | ($1.0m) | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | — | — | — | — | ($241.0m) | $2.3b | $2.4b | $1.9b | $3.2b | $1.8b | |
| Amortization of Intangible Assets | $149.0m | $169.0m | $180.0m | $180.0m | $182.0m | $193.0m | $192.0m | $187.0m | $166.0m | $190.0m | |
| Depreciation | $436.0m | $466.0m | $487.0m | $510.0m | $529.0m | $576.0m | $593.0m | $607.0m | $660.0m | $648.0m | |
| Depreciation, Depletion and Amortization | $585.0m | $635.0m | $667.0m | $690.0m | $711.0m | $769.0m | $785.0m | $794.0m | $826.0m | $838.0m | |
| Deferred Income Tax Expense (Benefit) | $178.0m | ($75.0m) | ($791.0m) | ($218.0m) | $535.0m | ($354.0m) | ($147.0m) | ($77.0m) | ($789.0m) | $938.0m | |
| Deferred income taxes | $178.0m | ($75.0m) | ($791.0m) | ($218.0m) | $535.0m | ($354.0m) | ($147.0m) | ($77.0m) | ($789.0m) | $938.0m | |
| Goodwill, Impairment Loss | $0 | $0 | — | — | $900.0m | — | — | — | — | — | |
| Impairment of held for sale businesses | — | — | — | — | — | $16.0m | $14.0m | $74.0m | — | — | |
| Share-based Payment Arrangement, Expense | $91.0m | $99.0m | $95.0m | $75.0m | $74.0m | $94.0m | $119.0m | $123.0m | $127.0m | $149.0m | |
| Share-based Payment Arrangement, Noncash Expense | $91.0m | $99.0m | $95.0m | $75.0m | $74.0m | $94.0m | $119.0m | $123.0m | $127.0m | $149.0m | |
| Share-based compensation expense | $91.0m | $99.0m | $95.0m | $75.0m | $74.0m | $94.0m | $119.0m | $123.0m | $127.0m | $149.0m | |
| Income Tax Expense (Benefit) | ($779.0m) | $255.0m | ($344.0m) | ($15.0m) | $783.0m | $123.0m | $306.0m | $364.0m | ($397.0m) | $1.4b | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $70.0m | $77.0m | |
| Other Nonoperating Income (Expense) | ($632.0m) | ($9.0m) | $1.0m | $2.0m | $20.0m | ($17.0m) | $28.0m | ($16.0m) | ($16.0m) | ($13.0m) | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts payable | ($100.0m) | $308.0m | $201.0m | ($178.0m) | ($80.0m) | $560.0m | ($396.0m) | ($1.0m) | $159.0m | $290.0m | |
| Accounts receivable, net | $116.0m | ($253.0m) | ($269.0m) | $31.0m | ($63.0m) | ($518.0m) | $200.0m | ($146.0m) | ($134.0m) | ($341.0m) | |
| Accrued and other current liabilities | ($4.0m) | $225.0m | $5.0m | ($15.0m) | ($99.0m) | $173.0m | ($398.0m) | $21.0m | ($165.0m) | ($35.0m) | |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | $144.0m | — | $2.0m | — | — | ($21.0m) | — | — | — | — | |
| Effect of currency translation on cash | $7.0m | ($4.0m) | ($5.0m) | ($8.0m) | ($4.0m) | $5.0m | ($21.0m) | $2.0m | — | ($6.0m) | |
| Goodwill | $5.5b | $5.7b | $5.7b | $5.7b | $5.2b | $5.6b | $5.3b | $5.5b | $5.8b | $7.1b | |
| Income taxes | ($1.8b) | $7.0m | $54.0m | ($135.0m) | ($9.0m) | $106.0m | $32.0m | $17.0m | ($83.0m) | $147.0m | |
| Increase (Decrease) in Accounts Receivable | ($116.0m) | $253.0m | $269.0m | ($31.0m) | $63.0m | $518.0m | ($200.0m) | $146.0m | $134.0m | $341.0m | |
| Increase (Decrease) in Inventories | ($16.0m) | $211.0m | $247.0m | ($64.0m) | $89.0m | $556.0m | $41.0m | $45.0m | $30.0m | $160.0m | |
| Inventories | $16.0m | ($211.0m) | ($247.0m) | $64.0m | ($89.0m) | ($556.0m) | ($41.0m) | ($45.0m) | ($30.0m) | ($160.0m) | |
| Net decrease in commercial paper | $330.0m | ($330.0m) | $270.0m | ($51.0m) | ($219.0m) | — | $370.0m | ($40.0m) | ($75.0m) | ($255.0m) | |
| Non-cash lease cost | — | — | — | — | $108.0m | $120.0m | $131.0m | $129.0m | $134.0m | $145.0m | |
| Other | ($5.0m) | ($30.0m) | ($36.0m) | ($33.0m) | ($34.0m) | ($28.0m) | ($41.0m) | ($34.0m) | ($57.0m) | ($57.0m) | |
| Prepaid expenses and other current assets | $282.0m | ($72.0m) | ($63.0m) | $144.0m | $51.0m | ($19.0m) | $50.0m | $17.0m | $25.0m | $91.0m | |
| Proceeds from Stock Options Exercised | $90.0m | $117.0m | $100.0m | $85.0m | $55.0m | $167.0m | $54.0m | $43.0m | $89.0m | $182.0m | |
| Proceeds from exercise of share options | $90.0m | $117.0m | $100.0m | $85.0m | $55.0m | $167.0m | $54.0m | $43.0m | $89.0m | $182.0m | |
| Provision for losses on accounts receivable and inventories | $17.0m | $19.0m | $30.0m | $43.0m | $14.0m | $46.0m | $70.0m | $76.0m | $57.0m | $58.0m | |
| Repurchase of ordinary/common shares | ($2.8b) | ($614.0m) | ($879.0m) | ($1.1b) | ($523.0m) | ($831.0m) | ($1.4b) | ($945.0m) | ($2.1b) | ($1.3b) | |
| Net Cash Provided by (Used in) Operating Activities | $1.9b | $2.3b | $2.5b | $2.4b | $2.0b | $2.7b | $2.5b | $3.1b | $3.5b | $4.1b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $628.0m | $702.0m | $935.0m | $749.0m | $560.0m | $690.0m | $768.0m | $732.0m | $680.0m | $936.0m | |
| Proceeds from sale of property, plant, and equipment | $8.0m | $19.0m | $23.0m | $43.0m | $17.0m | $86.0m | $106.0m | $4.0m | $16.0m | $11.0m | |
| Acquisition of businesses, net of cash acquired | ($1.3b) | ($250.0m) | ($153.0m) | ($283.0m) | ($339.0m) | ($423.0m) | ($220.0m) | ($110.0m) | ($339.0m) | ($2.6b) | |
| Payments to Acquire Businesses, Net of Cash Acquired | $1.3b | $250.0m | $153.0m | $283.0m | $339.0m | $423.0m | $220.0m | $110.0m | $339.0m | $2.6b | |
| Proceeds from divestiture of business, net of cash retained by business sold | $333.0m | $4.0m | — | — | — | ($4.0m) | $16.0m | $48.0m | $59.0m | — | |
| Payments for (Proceeds from) Other Investing Activities | ($61.0m) | $3.0m | $8.0m | ($2.0m) | ($17.0m) | $10.0m | ($4.0m) | ($22.0m) | $6.0m | $15.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($1.6b) | ($932.0m) | ($1.1b) | ($692.0m) | ($865.0m) | ($1.0b) | ($878.0m) | ($768.0m) | ($950.0m) | ($3.6b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from issuance of debt | $352.0m | $589.0m | $119.0m | $746.0m | $593.0m | $661.0m | $588.0m | $499.0m | $348.0m | $2.2b | |
| Repayment of debt | ($501.0m) | — | ($708.0m) | ($691.0m) | ($352.0m) | ($708.0m) | ($558.0m) | ($591.0m) | ($352.0m) | ($580.0m) | |
| Payments for Repurchase of Common Stock | $2.8b | $614.0m | $879.0m | $1.1b | $523.0m | $831.0m | $1.4b | $945.0m | $2.1b | $1.3b | |
| Payments of Ordinary Dividends, Common Stock | $509.0m | $546.0m | $588.0m | $608.0m | $625.0m | $647.0m | $685.0m | $725.0m | $760.0m | $803.0m | |
| Dividends Payable | $263.0m | $281.0m | $303.0m | $308.0m | $317.0m | $327.0m | $356.0m | $368.0m | $390.0m | $209.0m | |
| Dividends Payable, Current | $263.0m | $281.0m | $303.0m | $308.0m | $317.0m | $327.0m | $356.0m | $368.0m | $390.0m | $209.0m | |
| Payment of ordinary/common share dividends to shareholders | ($509) | ($546) | ($588) | ($608) | ($625) | ($647) | ($685) | ($725) | ($760) | ($803) | |
| Proceeds from (Payments for) Other Financing Activities | ($5.0m) | ($30.0m) | ($36.0m) | ($33.0m) | ($34.0m) | ($28.0m) | ($41.0m) | ($34.0m) | ($57.0m) | ($57.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($3.0b) | ($814.0m) | ($1.7b) | ($1.6b) | ($1.1b) | ($1.4b) | ($1.7b) | ($1.8b) | ($2.9b) | ($629.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | $79.0m | $18.0m | $258.0m | ($115.0m) | $573.0m | ($342.0m) | ($64.0m) | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | — | $571.0m | ($370.0m) | $79.0m | $18.0m | $258.0m | ($115.0m) | $573.0m | ($342.0m) | ($64.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | $927.0m | $945.0m | $1.2b | $1.1b | $1.7b | $1.3b | $1.3b | |
| Cash, cash equivalents, and restricted cash at beginning of fiscal year | — | $1.2b | $848.0m | $927.0m | $945.0m | $1.2b | $1.1b | $1.7b | $1.3b | $1.3b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $117.0m | $128.0m | $127.0m | $75.0m | $50.0m | $58.0m | $58.0m | $75.0m | $64.0m | $34.0m | |
| Income Taxes Paid, Net | $806.0m | $323.0m | $393.0m | $338.0m | $257.0m | $371.0m | $421.0m | $425.0m | $475.0m | $276.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.