← TELECOM ARGENTINA SA
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Cash and cash equivalents | $3.9b | $2.8b | $6.9b | $25.6b | $18.5b | $19.8b | $40.1b | $159.8b | $318.3b | $469.1b | |
| Inventories | $1.3b | $1.9b | $2.7b | $3.2b | $3.7b | $3.1b | $6.4b | $31.5b | $60.4b | $79.5b | |
| Other receivables | $360.0m | $419.0m | $1.7b | $1.7b | $1.6b | $2.1b | $1.7b | $9.4b | $49.0b | $28.9b | |
| Trade receivables | $208.0m | $12.0m | $61.0m | $83.0m | $59.0m | $72.0m | $118.0m | $252.0m | $432.0m | $940.0m | |
| Total current assets | $15.6b | $18.2b | $33.5b | $50.8b | $53.3b | $65.2b | $113.0b | $492.4b | $754.9b | $1.8t | |
| Goodwill | — | $32.0b | $120.4b | $185.1b | $251.9b | $379.2b | $494.8b | $1.5t | $4.1t | $4.4t | |
| Intangible Assets Other Than Goodwill | $7.6b | $7.1b | $59.9b | $82.6b | $104.0b | $144.1b | $254.8b | $906.4b | $2.3t | $2.7t | |
| Intangible assets | $7.6b | $7.1b | $59.9b | $82.6b | $104.0b | $144.1b | $254.8b | $906.4b | $1.9t | $2.7t | |
| Right of use assets | — | — | $873.0m | $9.4b | $17.8b | $33.4b | $62.9b | $215.7b | $491.3b | $727.3b | |
| Additional Financial Items | |||||||||||
| Assets classified as held for sale | — | — | — | — | — | — | $954.0m | $0 | $1.8b | $3.0b | |
| Borrowings | — | — | — | — | — | — | $1.0t | $1.6t | $1.8t | $3.8t | |
| Current Tax Liabilities Current | $724.0m | $2.7b | $2.3b | $3.3b | $3.7b | $13.9b | $314.0m | $1.6b | $5.6b | $66.7b | |
| Current Value Added Tax Payables | $360.0m | $564.0m | — | — | — | — | — | — | — | — | |
| Deferred Tax Assets | — | — | $78.0m | $293.0m | $412.0m | $658.0m | $2.5b | $13.8b | $40.2b | $48.4b | |
| Deferred income tax assets | — | $66.0m | $78.0m | $293.0m | $412.0m | $658.0m | $2.5b | $13.8b | $33.0b | $48.4b | |
| Equity attributable to Controlling Company | $19.3b | $23.1b | $225.7b | $305.1b | $382.5b | $541.4b | $796.3b | $2.2t | $5.4t | $6.9t | |
| Equity attributable to non-controlling interest | $542.0m | $793.0m | $3.2b | $4.8b | $6.4b | $8.6b | $16.2b | $77.6b | $109.8b | $119.4b | |
| Income tax liabilities | $724.0m | $2.7b | $2.3b | $3.3b | $3.7b | $13.9b | $314.0m | $1.6b | $4.6b | $66.7b | |
| Investment Property | — | — | — | — | — | — | — | — | — | $63.9b | |
| Investments | $347.0m | $2.7b | $5.6b | $2.1b | $2.2b | $3.2b | $6.4b | $23.8b | $13.6b | $14.7b | |
| Issued Capital | — | $984.4m | $2.2b | $2.2b | $2.2b | $2.2b | $2.2b | $2.2b | $2.2b | $2.2b | |
| Leases liabilities | — | — | — | $3.7b | $7.0b | $12.8b | $19.7b | $59.9b | $138.4b | $239.3b | |
| Other liabilities | $170.0m | $220.0m | $1.2b | $1.5b | $1.2b | $1.2b | $2.6b | $9.0b | $15.3b | $53.0b | |
| Other taxes payables | $1.1b | $1.5b | — | — | $8.0m | $4.0b | $44.0m | $11.0m | $2.0m | $243.1b | |
| PP&E | $23.2b | $28.5b | $150.5b | $246.0b | $320.9b | $451.2b | $792.8b | $2.3t | $4.3t | $6.8t | |
| Provisions | $1.4b | $1.6b | $3.5b | $4.6b | $7.5b | $9.6b | $11.7b | $26.1b | $52.9b | $429.3b | |
| Salaries and social security payables | $184.0m | $259.0m | $347.0m | $861.0m | $840.0m | $1.5b | $2.7b | $3.7b | $9.5b | $59.0b | |
| Trade payables | $152.0m | $101.0m | $570.0m | $2.4b | $2.4b | $1.1b | $319.0m | $914.0m | $16.5b | $20.3b | |
| TOTAL EQUITY(See Consolidated Statements of Changes in Equity) | $19.9b | $23.9b | $228.9b | $309.8b | $388.9b | $550.0b | $812.6b | $2.2t | $5.5t | $7.0t | |
| Total non-current assets | $32.4b | $39.4b | $338.3b | $527.4b | $698.8b | $1.0t | $1.6t | $5.0t | $10.2t | $14.8t | |
| Total non-current liabilities | $11.5b | $11.7b | $89.4b | $182.3b | $257.1b | $363.5b | $628.1b | $2.1t | $3.4t | $5.8t | |
| Total Assets | $47.9b | $57.6b | $371.7b | $578.1b | $752.1b | $1.1t | $1.7t | $5.5t | $13.3t | $16.6t | |
| LIABILITIES AND EQUITY | |||||||||||
| Dividends payables | — | $6k | — | — | — | — | — | — | $686 | $87 | |
| Total current liabilities | $16.5b | $22.0b | $53.4b | $86.0b | $106.0b | $165.6b | $288.3b | $1.1t | $2.0t | $3.8t | |
| Deferred Tax Liabilities | — | — | $24.5b | $52.3b | $79.3b | $135.6b | $253.7b | $447.3b | $1.7t | $1.1t | |
| Deferred Tax Liability Asset | — | — | — | — | — | — | — | — | — | $1.1t | |
| Deferred income tax liabilities | $569.0m | $48.0m | $24.5b | $52.6b | $79.7b | $135.2b | $256.2b | $461.1b | $1.4t | $1.2t | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | — | — | — | — | — | — | — | — | — | ($437.9b) | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | — | — | — | — | — | — | — | — | — | ($1.8b) | |
| Total Liabilities | $28.0b | $33.7b | $142.8b | $268.3b | $363.2b | $529.1b | $916.4b | $3.2t | $6.6t | $9.6t | |
| Noncontrolling Interests | $542.0m | $793.0m | $3.2b | $4.8b | $6.4b | $8.6b | $16.2b | $77.6b | $133.9b | $119.4b | |
| TOTAL LIABILITIES AND EQUITY | $47.9b | $57.6b | $371.7b | $578.1b | $752.1b | $1.1t | $1.7t | $5.5t | $10.9t | $16.6t |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.