← TARGET CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Net earnings | — | $2.7b | $2.9b | $2.9b | $3.3b | $4.4b | $6.9b | $2.8b | $4.1b | $4.1b | $3.7b | |
| Net Income (Loss) Attributable to Parent | — | — | — | — | — | — | $6.9b | $2.8b | $4.1b | $4.1b | $3.7b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $3.4b | $2.7b | $2.9b | $2.9b | $3.3b | $4.4b | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $3.3b | $2.7b | $2.9b | $2.9b | $3.3b | $4.4b | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $42.0m | $68.0m | $6.0m | $7.0m | $12.0m | $0 | — | — | — | — | — | |
| Amortization of Intangible Assets | $23.0m | $18.0m | $14.0m | $14.0m | $13.0m | — | — | — | — | — | — | |
| Depreciation | — | $2.3b | $2.5b | $2.5b | $2.6b | $2.5b | $2.6b | $2.7b | $2.8b | $3.0b | $3.1b | |
| Depreciation, Depletion and Amortization | $2.2b | $2.3b | $2.5b | $2.5b | $2.6b | $2.5b | $2.6b | $2.7b | $2.8b | $3.0b | $2.6b | |
| Depreciation, Depletion and Amortization, Nonproduction | — | $2.3b | $2.5b | $2.5b | $2.6b | $2.5b | $2.6b | $2.7b | $2.8b | $3.0b | $2.6b | |
| Deferred Income Tax Expense (Benefit) | ($322.0m) | $41.0m | ($188.0m) | $322.0m | $178.0m | ($184.0m) | $522.0m | $582.0m | $298.0m | ($180.0m) | — | |
| Deferred income taxes | — | $41.0m | ($192.0m) | $322.0m | $178.0m | ($184.0m) | $522.0m | $582.0m | $298.0m | ($180.0m) | ($55.0m) | |
| Goodwill and Intangible Asset Impairment | $35.0m | — | — | — | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | — | — | — | — | — | — | $180.0m | $127.0m | $99.0m | — | |
| Share-based Payment Arrangement, Expense | $118.0m | $116.0m | $115.0m | $134.0m | $152.0m | $210.0m | $238.0m | $224.0m | $255.0m | $307.0m | — | |
| Share-based Payment Arrangement, Noncash Expense | $115.0m | $113.0m | $112.0m | $132.0m | $147.0m | $200.0m | $228.0m | $220.0m | $251.0m | $304.0m | — | |
| Share-based compensation expense | — | $113.0m | $112.0m | $132.0m | $147.0m | $200.0m | $228.0m | $220.0m | $251.0m | $304.0m | $281.0m | |
| Shares withheld for taxes on share-based compensation | — | — | — | — | — | — | ($168.0m) | ($180.0m) | ($127.0m) | ($99.0m) | ($67.0m) | |
| Gain (Loss) on Disposition of Assets | $620.0m | $0 | — | — | — | — | — | — | — | — | — | |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | $0 | $335.0m | $0 | — | — | — | |
| Gain (Loss) on Extinguishment of Debt | $0 | ($422.0m) | ($123.0m) | $0 | ($10.0m) | ($512.0m) | $0 | — | — | — | — | |
| Income Tax Expense (Benefit) | $1.6b | $1.3b | $722.0m | $746.0m | $921.0m | $1.2b | $2.0b | $638.0m | $1.2b | $1.2b | $1.1b | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $502.0m | $411.0m | $445.0m | |
| Leased assets obtained in exchange for new operating lease liabilities | — | $148.0m | $212.0m | $246.0m | $464.0m | $262.0m | $580.0m | $329.0m | $1.0b | $758.0m | $381.0m | |
| Other Nonoperating Income (Expense) | ($39.0m) | $4.0m | $59.0m | $27.0m | $9.0m | ($16.0m) | $382.0m | $48.0m | $92.0m | $106.0m | $95.0m | |
| Changes in operating assets and liabilities: | ||||||||||||
| Additional Financial Items | ||||||||||||
| Accounts payable | — | ($166.0m) | $1.3b | $1.1b | $140.0m | $2.9b | $2.6b | ($2.2b) | ($1.2b) | $1.0b | ($501.0m) | |
| Accrued and other liabilities | — | ($350.0m) | $450.0m | $89.0m | $199.0m | $1.9b | ($746.0m) | ($624.0m) | $727.0m | $299.0m | $156.0m | |
| Accrued capital expenditures | $1.4b | $1.5b | $2.5b | $3.5b | $3.0b | $2.6b | $3.5b | $5.5b | $4.8b | $2.9b | — | |
| Additions to long-term debt | — | $2.0b | $739.0m | $0 | $1.7b | $2.5b | $2.0b | $2.6b | $0 | $741.0m | $2.0b | |
| Cash used in financing activities | — | ($5.5b) | ($3.7b) | ($3.6b) | ($3.2b) | ($2.0b) | ($8.1b) | ($2.2b) | ($2.3b) | ($3.5b) | ($2.2b) | |
| Cash used in investing activities | — | ($1.5b) | ($3.1b) | ($3.4b) | ($2.9b) | ($2.6b) | ($3.2b) | ($5.5b) | ($4.8b) | ($2.9b) | ($3.6b) | |
| Expenditures for property and equipment | — | $46.0m | $31.0m | $85.0m | $63.0m | $42.0m | $27.0m | $8.0m | $24.0m | $3.0m | ($3.7b) | |
| Goodwill | $133.0m | $133.0m | $630.0m | $633.0m | $633.0m | $631.0m | $631.0m | $631.0m | $631.0m | $631.0m | $631.0m | |
| Increase (Decrease) in Accounts Payable | — | ($166.0m) | $1.3b | $1.1b | $140.0m | $2.9b | $2.6b | ($2.2b) | ($1.2b) | $1.0b | — | |
| Increase (Decrease) in Inventories | $316.0m | ($293.0m) | $348.0m | $900.0m | ($505.0m) | $1.7b | $3.2b | ($403.0m) | ($1.6b) | $854.0m | — | |
| Increase (Decrease) in Other Operating Assets | — | ($30.0m) | $156.0m | $299.0m | ($18.0m) | $137.0m | — | — | — | $308.0m | — | |
| Inventory | — | $293.0m | ($348.0m) | ($900.0m) | $505.0m | ($1.7b) | ($3.2b) | $403.0m | $1.6b | ($854.0m) | $436.0m | |
| Leased assets obtained in exchange for new finance lease liabilities | — | $252.0m | $139.0m | $130.0m | $379.0m | $428.0m | $288.0m | $224.0m | $104.0m | $319.0m | $104.0m | |
| Noncash (gains) / losses and other, net | — | $0 | $192.0m | $95.0m | $29.0m | $86.0m | $67.0m | $172.0m | $94.0m | $26.0m | ($100.0m) | |
| Other | — | $28.0m | ($55.0m) | $15.0m | $20.0m | $16.0m | $7.0m | $16.0m | $22.0m | $28.0m | $78.0m | |
| Other assets | — | $36.0m | $168.0m | ($299.0m) | $18.0m | ($137.0m) | ($78.0m) | $22.0m | ($85.0m) | ($308.0m) | ($494.0m) | |
| Proceeds from Stock Options Exercised | $300.0m | $221.0m | $109.0m | $96.0m | $73.0m | $23.0m | $8.0m | $4.0m | $0 | — | — | |
| Reductions of long-term debt | — | ($2.6b) | ($2.2b) | ($281.0m) | ($2.1b) | ($2.4b) | ($1.1b) | ($163.0m) | ($147.0m) | ($1.1b) | ($1.6b) | |
| Repurchase of stock | — | ($3.7b) | ($1.0b) | ($2.1b) | ($1.6b) | ($745.0m) | ($7.4b) | ($2.8b) | $0 | ($1.0b) | ($408.0m) | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement and Curtailment | — | — | — | ($4.0m) | ($1.0m) | ($1.0m) | $0 | — | — | — | — | |
| Derivative, Gain (Loss) on Derivative, Net | — | — | — | — | — | — | $0 | $4.0m | $24.0m | $23.0m | — | |
| Net Cash Provided by (Used in) Operating Activities | $6.0b | $5.4b | $6.9b | $6.0b | $7.1b | $10.5b | $8.6b | $4.0b | $8.6b | $7.4b | $6.6b | |
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Property, Plant, and Equipment | $1.4b | $1.5b | $2.5b | $3.5b | $3.0b | $2.6b | $3.5b | $5.5b | $4.8b | $2.9b | — | |
| Payments to Acquire Businesses, Net of Cash Acquired | $0 | $0 | $518.0m | $0 | — | — | — | — | — | — | — | |
| Payments for (Proceeds from) Other Investing Activities | ($24.0m) | ($28.0m) | $55.0m | ($15.0m) | ($20.0m) | ($16.0m) | ($7.0m) | ($16.0m) | ($22.0m) | ($31.0m) | — | |
| Net Cash Provided by (Used in) Investing Activities | $508.0m | ($1.5b) | ($3.1b) | ($3.4b) | ($2.9b) | ($2.6b) | ($3.2b) | ($5.5b) | ($4.8b) | ($2.9b) | — | |
| Cash flows from financing activities: | ||||||||||||
| Proceeds from Issuance of Long-term Debt | $0 | $2.0b | $739.0m | $0 | $1.7b | $2.5b | $2.0b | $2.6b | $0 | $741.0m | — | |
| Repayments of Long-term Debt | $85.0m | $2.6b | $2.2b | $281.0m | $2.1b | $2.4b | $1.1b | $163.0m | $147.0m | $1.1b | — | |
| Payments for Repurchase of Common Stock | $3.5b | $3.7b | $1.0b | $2.1b | $1.6b | $745.0m | $7.4b | $2.6b | $0 | $1.0b | — | |
| Payments of Ordinary Dividends, Common Stock | $1.4b | $1.3b | $1.3b | $1.3b | $1.3b | $1.3b | $1.5b | $1.8b | $2.0b | $2.0b | — | |
| Dividends Payable, Current | $337.0m | $334.0m | $336.0m | $331.0m | $333.0m | $341.0m | $424.0m | $497.0m | $508.0m | $510.0m | $516 | |
| Dividends paid | — | ($1k) | ($1k) | ($1k) | ($1k) | ($1k) | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | |
| Payments of Dividends | $1.4b | $1.3b | $1.3b | $1.3b | $1.3b | $1.3b | $1.5b | $1.8b | $2.0b | $2.0b | — | |
| Net Cash Provided by (Used in) Financing Activities | ($4.6b) | ($5.5b) | ($3.7b) | ($3.6b) | ($3.2b) | ($2.0b) | ($8.1b) | ($2.2b) | ($2.3b) | ($3.5b) | — | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | $131.0m | ($1.1b) | $1.0b | $5.9b | ($2.6b) | ($3.7b) | $1.6b | $957.0m | — | |
| Net increase in cash and cash equivalents | — | — | $131.0m | ($1.1b) | $1.0b | $5.9b | ($2.6b) | ($3.7b) | $1.6b | $957.0m | $726.0m | |
| Cash and cash equivalents at beginning of period | — | $4.0b | $2.5b | $2.6b | $2.6b | $8.5b | $5.9b | $2.2b | $3.8b | $4.8b | $5.5b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | $1.6b | $2.6b | $8.5b | $5.9b | $2.2b | $3.8b | $4.8b | — | |
| Cash, Cash Equivalents, and Short-term Investments | $4.0b | $2.5b | $2.6b | $1.6b | $2.6b | $8.5b | $5.9b | $2.2b | $3.8b | $4.8b | $5.5b | |
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $604.0m | $999.0m | $678.0m | $476.0m | $492.0m | $939.0m | $414.0m | $449.0m | $605.0m | $615.0m | $629.0m | |
| Income Taxes Paid, Net | ($127.0m) | $1.5b | $934.0m | $373.0m | $696.0m | $1.0b | $2.1b | $213.0m | $374.0m | $1.1b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.