TILLY'S, INC.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $51.0m $79.0m $53.2m $68.2m $70.1m $76.2m $42.2m $73.5m $47.0m $21.1m
Prepaid Expense and Other Assets, Current $9.1m $9.5m $9.5m $11.2m $4.6m $6.2m $16.4m $17.8m $11.9m $11.0m
Inventory, Net $51.4m $47.8m $53.2m $55.8m $56.9m $55.7m $65.6m $62.1m $63.2m $69.2m
Assets, Current $166.8m $195.2m $203.1m $217.1m $208.9m $211.7m $228.0m $202.4m $176.1m $131.0m
Property, Plant and Equipment, Net $99.0m $89.2m $83.3m $73.8m $66.2m $52.6m $47.5m $50.6m $48.1m $40.1m
Operating Lease, Right-of-Use Asset $0 $263.6m $229.9m $216.5m $212.8m $203.8m $169.8m
Other Assets, Noncurrent $4.9m $6.1m $3.7m $2.2m $8.0m $1.3m $1.4m $1.4m $1.6m $1.6m
Additional Financial Items
Accrued Liabilities, Current $18.4m $23.9m $22.7m $18.8m $20.8m $30.7m $19.1m $15.9m $13.1m $12.8m
Assets $270.8m $290.5m $290.1m $293.2m $546.6m $507.5m $504.8m $475.8m $429.5m $342.5m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $0 $55.3m $51.9m $51.5m $48.9m $48.7m $48.4m
Accounts Payable, Current $16.0m $17.6m $21.6m $24.2m $20.6m $25.0m $28.1m $16.0m $14.5m $11.1m
Operating Lease, Liability, Noncurrent $0 $240.8m $199.5m $172.0m $167.9m $160.5m $126.2m
Deferred Revenue, Current $8.6m $10.2m $10.9m $10.4m $11.8m $13.5m $17.1m $16.1m $15.0m $14.1m
Dividends Payable $0 $29.1m $29.5m $29.7m $0
Liabilities, Current $55.8m $65.4m $95.6m $97.3m $145.3m $134.2m $136.2m $108.3m $104.6m $99.4m
Other Liabilities, Noncurrent $0 $2.7m $1.8m $718k $1.4m $978k $349k $321k $149k
Deferred Tax Liabilities, Net $8.7m $8.0m $5.9m $7.5m
Liabilities $97.5m $101.3m $129.7m $129.8m $386.7m $346.8m $330.1m $299.0m $284.7m $241.6m
Stockholders’ equity:
Preferred Stock, Value, Issued $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Additional Paid in Capital $133.6m $138.1m $144.0m $149.7m $153.4m $155.4m $166.9m $170.0m $172.5m $174.8m
Retained Earnings (Accumulated Deficit) $39.6m $51.0m $16.4m $13.3m $6.3m $5.1m $7.8m $6.5m ($28.0m) ($74.2m)
Accumulated Other Comprehensive Income (Loss), Net of Tax $22k $66k $14k $226k $214k $20k ($1k) $205k $323k $203k
Stockholders' Equity Attributable to Parent $173.2m $189.2m $160.4m $163.3m $159.9m $160.6m $174.7m $176.8m $144.9m $100.9m
Liabilities and Equity $270.8m $290.5m $290.1m $293.2m $546.6m $507.5m $504.8m $475.8m $429.5m $342.5m