← TRINET GROUP, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $184.0m | $336.0m | $228.0m | $213.0m | $301.0m | $612.0m | $354.0m | $287.0m | $360.0m | $287.0m | |
| Prepaid Expense and Other Assets, Current | — | — | $48.0m | — | — | — | — | — | — | — | |
| Restricted Cash and Investments, Current | $132.1m | $170.0m | $942.0m | $1.2b | $1.4b | $1.2b | $1.3b | $1.3b | $1.4b | $1.7b | |
| Short-term Investments | — | — | $54.0m | $68.0m | $57.0m | $135.0m | $76.0m | $65.0m | $0 | — | |
| Assets, Current | $1.5b | $2.0b | $1.6b | $1.9b | $2.2b | $2.4b | $2.3b | $2.6b | $3.2b | $2.9b | |
| Property, Plant and Equipment, Net | $58.6m | $70.0m | $79.0m | $85.0m | $79.0m | $79.0m | $24.0m | $17.0m | $10.0m | $11.0m | |
| Goodwill | $289.2m | $289.0m | $289.0m | $289.0m | $294.0m | $294.0m | $462.0m | $462.0m | $461.0m | $461.0m | |
| Intangible Assets, Net (Excluding Goodwill) | $31.1m | $26.0m | $21.0m | $15.0m | $18.0m | $6.0m | $163.0m | $172.0m | $156.0m | $153.0m | |
| Operating Lease, Right-of-Use Asset | — | — | $53.0m | $55.0m | $51.0m | $42.0m | $31.0m | $24.0m | $24.0m | $36.0m | |
| Other Assets, Noncurrent | $18.5m | $14.0m | $78.0m | $96.0m | $93.0m | $115.0m | $133.0m | $139.0m | $143.0m | $140.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | $11.0m | $9.0m | $18.0m | $15.0m | $19.0m | $18.0m | $32.0m | $20.0m | |
| Assets | $2.1b | $2.6b | $2.4b | $2.7b | $3.0b | $3.3b | $3.4b | $3.7b | $4.1b | $3.8b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | $16.0m | $17.0m | $11.0m | $11.0m | $15.0m | $14.0m | $13.0m | $10.0m | |
| Accounts Payable, Current | $22.5m | $45.0m | $45.0m | $31.0m | $50.0m | $86.0m | $98.0m | $87.0m | $89.0m | $86.0m | |
| Operating Lease, Liability, Noncurrent | — | — | $37.0m | $48.0m | $49.0m | $41.0m | $41.0m | $30.0m | $26.0m | $37.0m | |
| Dividends Payable | — | — | — | — | — | — | — | — | $12.0m | $13.0m | |
| Long-term Debt, Current Maturities | — | — | $22.0m | $22.0m | $22.0m | $0 | — | — | — | — | |
| Long-term Debt, Excluding Current Maturities | — | — | $391.0m | $369.0m | $348.0m | $495.0m | $496.0m | $984.0m | $908.0m | $895.0m | |
| Liabilities, Current | $1.4b | $1.8b | $1.4b | $1.6b | $1.9b | $1.7b | $2.0b | $2.5b | $3.0b | $2.6b | |
| Deferred Income Tax Liabilities, Net | — | $68.0m | $68.0m | $61.0m | $22.0m | $11.0m | $8.0m | $13.0m | $11.0m | $55.0m | |
| Other Liabilities, Noncurrent | $7.8m | $14.0m | $18.0m | $8.0m | $9.0m | $7.0m | $7.0m | $5.0m | $14.0m | $13.0m | |
| Deferred Tax Liabilities, Net | $92.4m | $66.0m | $67.0m | $60.0m | $20.0m | $9.0m | $3.0m | $8.0m | $6.0m | $52.0m | |
| Liabilities | $2.1b | $2.4b | $2.1b | $2.3b | $2.4b | $2.4b | $2.7b | $3.6b | $4.0b | $3.7b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | ($499.9m) | ($377.0m) | ($266.0m) | ($219.0m) | ($144.0m) | $74.0m | ($119.0m) | ($896.0m) | ($984.0m) | ($1.1b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($604k) | — | — | $0 | $4.0m | ($1.0m) | ($5.0m) | ($2.0m) | ($3.0m) | $0 | |
| Stockholders' Equity Attributable to Parent | $34.6m | $206.0m | $375.0m | $475.0m | $607.0m | $881.0m | $775.0m | $78.0m | $69.0m | $54.0m | |
| Liabilities and Equity | $2.1b | $2.6b | $2.4b | $2.7b | $3.0b | $3.3b | $3.4b | $3.7b | $4.1b | $3.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.