← TripAdvisor, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $612.0m | $673.0m | $655.0m | $319.0m | $418.0m | $723.0m | $1.0b | $1.1b | $1.1b | $1.0b | |
| Prepaid Expense and Other Assets, Current | $31.0m | $25.0m | $33.0m | $31.0m | $22.0m | $26.0m | $44.0m | $38.0m | $49.0m | $47.0m | |
| Assets, Current | $950.0m | $993.0m | $915.0m | $533.0m | $573.0m | $940.0m | $1.3b | $1.3b | $1.3b | $1.3b | |
| Property, Plant and Equipment, Net | $260.0m | $263.0m | $253.0m | $270.0m | $240.0m | $215.0m | $194.0m | $191.0m | $200.0m | $210.0m | |
| Goodwill | $736.0m | $758.0m | $756.0m | $840.0m | $862.0m | $843.0m | $822.0m | $829.0m | $814.0m | $844.0m | |
| Intangible Assets, Net (Excluding Goodwill) | $167.0m | $142.0m | $118.0m | $110.0m | $86.0m | $65.0m | $51.0m | $43.0m | $36.0m | $33.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $74.0m | $54.0m | $42.0m | $27.0m | $15.0m | $17.0m | $35.0m | |
| Other Assets, Noncurrent | $67.0m | $73.0m | $98.0m | $95.0m | $104.0m | $94.0m | $93.0m | $44.0m | $43.0m | $47.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $189.0m | $230.0m | $205.0m | $176.0m | $70.0m | $105.0m | $173.0m | $192.0m | $207.0m | $209.0m | |
| Accrued Liabilities, Current | $127.0m | $136.0m | $151.0m | $203.0m | $160.0m | $181.0m | $247.0m | $258.0m | $249.0m | $249.0m | |
| Assets | $2.2b | $2.3b | $2.2b | $2.0b | $2.0b | $2.3b | $2.6b | $2.5b | $2.6b | $2.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $20.0m | $21.0m | $20.0m | $14.0m | $10.0m | $6.0m | $7.0m | |
| Accounts Payable, Current | $14.0m | $8.0m | $15.0m | $11.0m | $18.0m | $27.0m | $39.0m | $28.0m | $49.0m | $23.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $64.0m | $46.0m | $29.0m | $15.0m | $6.0m | $11.0m | $29.0m | |
| Long-term Debt, Excluding Current Maturities | $91.0m | $230.0m | — | — | $491.0m | $833.0m | $836.0m | $839.0m | $831.0m | $819.0m | |
| Deferred Revenue, Current | $64.0m | $60.0m | — | — | — | — | — | — | — | — | |
| Liabilities, Current | $423.0m | $372.0m | $393.0m | $435.0m | $242.0m | $357.0m | $533.0m | $572.0m | $628.0m | $998.0m | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $10.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Other Liabilities, Noncurrent | $210.0m | $293.0m | $282.0m | $380.0m | $223.0m | $215.0m | $265.0m | $197.0m | $104.0m | $97.0m | |
| Deferred Tax Liabilities, Net | — | — | — | $1.0m | — | — | — | — | — | — | |
| Liabilities | $736.0m | $909.0m | $696.0m | $823.0m | $1.1b | $1.5b | $1.7b | $1.7b | $1.6b | $2.0b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | — | — | — | — | — | — | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | — | — | — | — | — | — | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $945.0m | $926.0m | $1.0b | $681.0m | $389.0m | $241.0m | $261.0m | $271.0m | $276.0m | $316.0m | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($77.0m) | ($42.0m) | ($62.0m) | ($63.0m) | ($34.0m) | ($56.0m) | ($82.0m) | ($71.0m) | ($91.0m) | ($41.0m) | |
| Additional Paid in Capital, Common Stock | $831.0m | $926.0m | $1.0b | $1.1b | $1.3b | $1.3b | $1.4b | $1.5b | $1.6b | $460.0m | |
| Stockholders' Equity Attributable to Parent | $1.5b | $1.4b | $1.5b | $1.2b | $886.0m | $789.0m | $861.0m | $871.0m | $943.0m | $645.0m | |
| Liabilities and Equity | $2.2b | $2.3b | $2.2b | $2.0b | $2.0b | $2.3b | $2.6b | $2.5b | $2.6b | $2.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.