|
Total Revenue
|
|
$108.4m
|
$132.5m
|
$151.7m
|
$171.0m
|
$186.9m
|
$221.9m
|
$276.2m
|
$323.6m
|
$382.6m
|
$476.4m
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Lease Income
|
|
$108.4m
|
$132.5m
|
$151.7m
|
$171.0m
|
$186.9m
|
$221.9m
|
$276.2m
|
$323.6m
|
$382.6m
|
$476.4m
|
|
Amortization of Intangible Assets
|
|
$41.0m
|
$49.6m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
$7.1m
|
$30.7m
|
$28.6m
|
$9.4m
|
$26.8m
|
$16.6m
|
$112.2m
|
$38.2m
|
$45.4m
|
$238.4m
|
|
Interest and Other Income
|
|
$24k
|
$169k
|
$3.7m
|
$3.8m
|
$873k
|
$822k
|
$809k
|
$5.0m
|
$12.1m
|
$5.3m
|
|
Preferred Stock Dividends and Other Adjustments
|
|
$3.6m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Preferred Stock Dividends, Income Statement Impact
|
|
—
|
$2.0m
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic
|
|
$95k
|
$352k
|
$401k
|
$351k
|
$400k
|
$311k
|
$854k
|
$712k
|
$791k
|
$1.8m
|
|
Net Income (Loss) Attributable to Parent
|
|
$15.1m
|
$53.1m
|
$63.3m
|
$55.5m
|
$79.8m
|
$87.3m
|
$198.0m
|
$151.5m
|
$184.5m
|
$403.0m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$11.6m
|
$49.4m
|
$62.9m
|
$55.2m
|
$79.4m
|
$86.9m
|
$197.2m
|
$150.7m
|
$183.7m
|
$401.2m
|
|
Earnings Per Share, Basic
|
|
$0.26
|
$0.95
|
$1.09
|
$0.86
|
$1.17
|
$1.23
|
$2.61
|
$1.81
|
$1.92
|
$3.92
|
|
Earnings Per Share, Diluted
|
|
—
|
$0.95
|
$1.09
|
$0.85
|
$1.16
|
$1.23
|
$2.61
|
$1.81
|
$1.92
|
$3.91
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.26
|
$0.95
|
$1.09
|
$0.86
|
$1.17
|
$1.26
|
$1.48
|
$1.70
|
$1.88
|
$2.02
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
—
|
51.4m
|
57.5m
|
64.4m
|
67.8m
|
70.5m
|
75.5m
|
83.2m
|
95.5m
|
102.5m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
—
|
51.4m
|
57.5m
|
64.7m
|
68.2m
|
70.8m
|
75.6m
|
83.4m
|
95.8m
|
102.7m
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense
|
|
$19.3m
|
$19.7m
|
$21.5m
|
$23.9m
|
$23.5m
|
$27.0m
|
$31.2m
|
$37.9m
|
$42.6m
|
$47.3m
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$20.9m
|
$32.9m
|
|
Business Combination, Acquisition Related Costs
|
|
$3.1m
|
$10k
|
$124k
|
$45k
|
$271k
|
$172k
|
$1.5m
|
$218k
|
$72k
|
$347k
|
|
Direct Costs of Leased and Rented Property or Equipment
|
|
$30.3m
|
$35.9m
|
$40.0m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest Expense
|
|
$13.1m
|
$16.8m
|
$18.2m
|
$16.3m
|
$16.0m
|
$18.1m
|
$23.9m
|
$24.8m
|
—
|
—
|
|
Nonoperating Income (Expense)
|
|
($6.1m)
|
$14.0m
|
$14.1m
|
($3.3m)
|
$11.6m
|
($605k)
|
$89.1m
|
$18.3m
|
$36.5m
|
$210.9m
|