← TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $947.9b | $33.0b | $33.7b | $35.8b | $47.7b | $57.2b | $73.7b | $70.6b | $88.3b | $3.8t | |
| Revenue From Interest | $6.3b | $319.3m | $480.0m | $541.2m | $321.2m | $205.8m | $729.7m | $2.0b | $2.7b | — | |
| Cost of Revenue | $473.1b | $16.3b | $17.4b | $19.3b | $22.4b | $27.7b | $29.8b | $32.2b | $38.7b | $1.5t | |
| Gross profit | $474.8b | $16.7b | $16.3b | $16.5b | $25.3b | $29.5b | $43.9b | $38.4b | $49.5b | $2.3t | |
| Research and development | $71.2b | $2.7b | $2.8b | $3.1b | $3.9b | $4.5b | $5.3b | $6.0b | $6.2b | $246.4b | |
| Operating expenses: | |||||||||||
| Total operating expenses | $96.9b | $107.9b | $112.1b | $119.5b | $145.1b | $169.2b | $226.7b | $253.8b | $301.1b | $345.6b | |
| Additional Financial Items | |||||||||||
| Applicable Tax Rate | $0 | $0 | — | — | — | — | — | — | — | — | |
| Depreciation Right of Use Assets | — | — | — | $2.6b | $2.7b | $2.6b | $3.1b | $3.5b | $3.7b | — | |
| Finance Income | $6.5b | $324.2m | $485.2m | $555.2m | $23.4m | $35.1m | $30.8m | $15.7m | $17.3m | — | |
| Gains Losses Recognised When Control In Subsidiary Is Lost | ($36.1m) | $600k | — | ($200k) | — | — | — | — | — | — | |
| Impairment Loss Recognised In Profit Or Loss Goodwill | — | $13.5m | — | — | $0 | $0 | $0 | $0 | $0 | — | |
| Profit Loss Attributable To Noncontrolling Interests | $83.6m | $1.4m | $1.7m | $2.6m | $9.4m | $18.8m | $12.1m | ($23.3m) | ($26.1m) | — | |
| Profit Loss Attributable To Owners Of Parent | $331.7b | $11.6b | $11.9b | $11.8b | $18.2b | $21.4b | $32.3b | $27.8b | $35.3b | — | |
| Profit Loss Before Tax | $385.9b | $13.4b | $13.0b | $13.0b | $20.8b | $23.9b | $37.2b | $32.0b | $42.9b | — | |
| Profit Loss From Operating Activities | $378.0b | $13.0b | $12.5b | $12.5b | $20.2b | $23.4b | $36.5b | $30.1b | $40.3b | — | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $3.5b | $101.7m | — | — | — | — | — | — | — | — | |
| General and administrative | $19.8b | $21.2b | $20.3b | $21.7b | $28.5b | $36.9b | $53.5b | $60.9b | $83.7b | $82.3b | |
| Marketing | $5.9b | $6.0b | $6.0b | $6.3b | $7.1b | $7.6b | $9.9b | $10.6b | $13.1b | $16.9b | |
| Share of profits of associates | $3.5b | $3.0b | $3.1b | $2.9b | $3.6b | $5.5b | $7.7b | $4.8b | $4.9b | $5.5b | |
| Interest Income | — | — | $14.7b | $16.2b | $9.0b | $5.7b | $22.4b | $60.3b | $87.2b | $105.7b | |
| Other income | $6.5b | $9.6b | $14.9b | $555.2m | $660.6m | $973.1m | $947.7m | $480.0m | $566.9m | $591.7m | |
| Foreign exchange gain (loss), net | $1.2b | ($1.5b) | $2.4b | $2.1b | ($3.3b) | $13.7b | $4.5b | ($2.7b) | $10.0b | $13.8b | |
| Other gains and losses, net | $195.9m | $2.8b | ($3.4b) | ($38.5m) | $360.0m | ($7.4b) | ($1.0b) | $7.0b | ($8.4b) | ($7.7b) | |
| Remeasurement of defined benefit obligation | ($1.1b) | ($254.7m) | ($861.2m) | $253.9m | ($3.5b) | $242.1m | ($823.1m) | ($623.4m) | $144.4m | ($693.3m) | |
| Unrealized gain on investments in equity instruments at fair value through other comprehensive income | — | — | — | $334.3m | $423.7m | $1.9b | ($263.7m) | $2.0b | $5.1b | $745.3m | |
| Gain (loss) on hedging instruments | — | — | $41.0m | ($109.6m) | $24.1m | $131.6m | $1.3b | ($74.7m) | ($80.2m) | ($31.0m) | |
| Share of other comprehensive income (loss) of associates | ($20.0m) | ($20.9m) | $93.3m | ($140.2m) | ($283.4m) | ($120.0m) | $550.3m | $63.9m | $283.3m | ($29.0m) | |
| Exchange differences arising on translation of foreign operations | ($9.4b) | ($28.3b) | $14.6b | ($14.7b) | ($29.8b) | ($6.2b) | $50.8b | ($14.5b) | $64.3b | ($61.0b) | |
| Unrealized gain on investments in debt instruments at fair value through other comprehensive income | — | — | — | — | — | — | ($10.1b) | $4.1b | $1.9b | $4.7b | |
| Loss on hedging instruments | — | — | — | — | — | — | — | ($74.7m) | ($80.2m) | ($81.2m) | |
| Other comprehensive income (loss), net of income tax | ($11.1b) | ($28.8b) | $9.8b | ($395.3m) | ($1.1b) | ($7.6b) | $42.4b | ($8.8b) | $71.6b | ($56.3b) | |
| Shareholders of the parent | $320.7b | $316.2b | $372.9b | $342.1b | $480.4b | $584.7b | $1.0t | $843.8b | $1.2t | $1.6t | |
| Non-controlling interests | $76.9m | $35.6m | $56.4m | $78.6m | $264.1m | $523.9m | $206.7m | ($1.5b) | ($1.8b) | ($2.2b) | |
| Total comprehensive income (loss) | $320.7b | $316.2b | $372.9b | $11.4b | $17.1b | $585.3b | $1.0t | $842.2b | $1.2t | $1.6t | |
| INCOME BEFORE INCOME TAX | $385.9b | $396.2b | $397.5b | $389.9b | $584.7b | $663.0b | $1.1t | $979.3b | $1.4t | $2.0t | |
| NET INCOME | $331.8b | $345.0b | $363.1b | $11.8b | $18.2b | $592.9b | $993.3b | $851.0b | $1.2t | $1.7t | |
| Basic Earnings (Loss) Per Share | $12.79 | $0.45 | $0.46 | $0.46 | $0.70 | $0.82 | $1.25 | $1.07 | $1.36 | $65.47 | |
| Diluted Earnings (Loss) Per Share | $12.79 | $0.45 | $0.46 | $0.46 | $0.70 | $0.82 | $1.25 | $1.07 | $1.36 | $65.47 | |
| General And Administrative Expense | — | — | $662.1m | $726.7m | $1.0b | $1.3b | $1.7b | $2.0b | $2.6b | — | |
| Current Tax Expense (Income) | $72.4b | $73.9b | $60.6b | $47.1b | $87.5b | $107.7b | $190.0b | $156.7b | $275.7b | — | |
| Deferred Tax Expense (Income) | ($1.8b) | ($3.8b) | ($4.5b) | ($1.1b) | ($6.3b) | ($23.2b) | ($20.0b) | $4.1b | $2.2b | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | — | — | — | — | — | — | — | — | ($2.7b) | — | |
| Employee Benefits Expense | $99.7b | $104.1b | $108.2b | — | — | — | — | — | — | — | |
| Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used | — | — | — | $500k | $300k | — | — | — | — | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | $3.2b | $5.0b | $3.2b | $5.3b | $4.7b | $1.2b | $181.2m | — | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $195.1m | $257.0m | $168.7m | — | — | — | — | |
| Finance Costs | $3.3b | $112.4m | $99.7m | $108.7m | $74.1m | $195.2m | $382.4m | $391.9m | $320.1m | ($12.4b) | |
| Other Employee Expense | $97.2b | $101.5b | $105.4b | — | — | — | — | — | — | — | |
| Other Operating Income Expense | $29.8m | ($46.0m) | ($68.7m) | ($16.6m) | $25.3m | ($12.0m) | ($12.0m) | $6.2m | ($37.5m) | $1.9t | |
| Postemployment Benefit Expense Defined Benefit Plans | $272.2m | $271.5m | $281.8m | $259.6m | $204.9m | $192.5m | $208.6m | $281.4m | $275.7m | — | |
| Postemployment Benefit Expense Defined Contribution Plans | $2.2b | $2.4b | $2.6b | $2.6b | $2.8b | $3.7b | $4.6b | $5.4b | $5.9b | — | |
| Interest Expense On Lease Liabilities | — | — | — | $240.9m | $227.8m | $193.3m | $267.1m | $382.0m | $373.4m | — | |
| Income Tax Expense Continuing Operations | $54.1b | $1.7b | $1.1b | $1.2b | $2.6b | $2.5b | $4.9b | $4.2b | $7.6b | — | |
| INCOME TAX EXPENSE | $54.1b | $51.1b | $34.4b | $1.2b | $2.6b | $70.2b | $150.8b | $128.3b | $248.3b | $346.5b | |
| Income tax benefit (expense) related to items that will not be reclassified subsequently | $126.9m | $30.6m | $195.7m | ($21.0m) | $422.7m | ($85.3m) | $734.0m | $124.6m | ($38.9m) | $138.6m | |
| Total non-operating income and expenses | $8.0b | $10.6b | $13.9b | $17.2b | $18.0b | $13.1b | $22.8b | $57.9b | $83.8b | $105.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.