← TYSON FOODS, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts receivable, net | $1.5b | $1.7b | $1.7b | $2.2b | $2.0b | $2.4b | $2.6b | $2.5b | $2.4b | $2.5b | |
| Cash and Cash Equivalents, at Carrying Value | $349.0m | $318.0m | $270.0m | $484.0m | — | $2.5b | $1.0b | $573.0m | $1.7b | $1.2b | |
| Cash and cash equivalents | $349.0m | $318.0m | $270.0m | $484.0m | $1.4b | $2.5b | $1.0b | $573.0m | $1.7b | $1.2b | |
| Other current assets | $265.0m | $219.0m | $182.0m | $404.0m | $367.0m | $533.0m | $508.0m | $345.0m | $433.0m | $482.0m | |
| Inventory, Net | $2.7b | $3.2b | $3.5b | $4.1b | $3.8b | $4.4b | $5.5b | $5.3b | $5.2b | $5.7b | |
| Assets, Current | $4.9b | $6.3b | $5.7b | $7.2b | $6.9b | $9.8b | $9.6b | $8.7b | $9.8b | $9.9b | |
| Total Current Assets | $4.9b | $6.3b | $5.7b | $7.2b | $7.9b | $9.8b | $9.6b | $8.7b | $9.8b | $9.9b | |
| Property, Plant and Equipment, Net | $5.2b | $5.6b | $6.2b | $7.3b | $7.6b | $7.8b | $8.7b | $9.6b | $9.4b | $9.2b | |
| Goodwill | $6.7b | $9.3b | $9.7b | $10.8b | $10.9b | $10.5b | $10.5b | $9.9b | $9.8b | $9.5b | |
| Intangible Assets, Net (Excluding Goodwill) | $5.1b | $6.2b | $6.8b | $7.0b | — | $6.5b | $6.3b | $6.1b | $5.9b | $5.6b | |
| Intangible Assets, net | $5.1b | $6.2b | $6.8b | $7.0b | $6.8b | $6.5b | $6.3b | $6.1b | $5.9b | $5.6b | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | — | $531.0m | $507.0m | $544.0m | $710.0m | $887.0m | |
| Other Assets | $562.0m | $673.0m | $754.0m | $765.0m | $1.6b | $1.6b | $1.7b | $1.9b | $2.2b | $2.4b | |
| Other Assets, Noncurrent | $562.0m | $673.0m | $754.0m | $765.0m | — | $1.6b | $1.7b | $1.9b | $2.2b | $2.4b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.5b | $1.7b | $1.7b | $2.2b | — | $2.4b | $2.6b | $2.5b | $2.4b | $2.5b | |
| Capital in excess of par value | $4.4b | $4.4b | $4.4b | $4.4b | $4.4b | $4.5b | $4.6b | $4.6b | $4.6b | $4.7b | |
| Current debt | $79.0m | $906.0m | $1.9b | $2.1b | $548.0m | $1.1b | $459.0m | $1.9b | $74.0m | $909.0m | |
| Deferred Income Taxes | $2.5b | $3.0b | $2.1b | $2.4b | $2.4b | $2.2b | $2.5b | $2.3b | $2.3b | $2.2b | |
| Other Liabilities | $1.2b | $1.2b | $1.2b | $1.2b | $1.7b | $1.7b | $1.4b | $1.6b | $1.8b | $1.9b | |
| Other current liabilities | $1.2b | $1.4b | $1.4b | $1.5b | $1.8b | $3.0b | $2.4b | $2.0b | $2.3b | $2.9b | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | $1.0m | $0 | ($1.0m) | $1.0m | — | $1.0m | $6.0m | $5.0m | $1.0m | $1.0m | |
| Total Shareholders’ Equity | $9.6b | $10.6b | $12.8b | $14.2b | $15.6b | $17.9b | $19.8b | $18.3b | $18.5b | $18.2b | |
| Total Tyson Shareholders’ Equity | $9.6b | $10.5b | $12.8b | $14.1b | $15.5b | $17.7b | $19.7b | $18.1b | $18.4b | $18.1b | |
| Assets | $22.4b | $28.1b | $29.1b | $33.1b | $33.7b | $36.3b | $36.8b | $36.3b | $37.1b | $36.7b | |
| Total Assets | $22.4b | $28.1b | $29.1b | $33.1b | $34.7b | $36.3b | $36.8b | $36.3b | $37.1b | $36.7b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $1.5b | $1.7b | $1.7b | $1.9b | $1.9b | $2.2b | $2.5b | $2.6b | $2.4b | $2.6b | |
| Dividends Payable | — | — | — | — | — | — | — | $167.0m | $171.0m | $174.0m | |
| Operating Lease, Liability, Current | — | — | — | — | — | $155.0m | $145.0m | $153.0m | $173.0m | $201.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | — | $368.0m | $350.0m | $376.0m | $521.0m | $664.0m | |
| Liabilities, Current | $2.8b | $4.0b | $5.0b | $5.5b | — | $6.3b | $5.3b | $6.5b | $4.8b | $6.4b | |
| Total Current Liabilities | $2.8b | $4.0b | $5.0b | $5.5b | $4.2b | $6.3b | $5.3b | $6.5b | $4.8b | $6.4b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $2.3b | $2.2b | $2.5b | $2.3b | $2.3b | $2.2b | |
| Other Liabilities, Noncurrent | $1.2b | $1.2b | $1.2b | $1.2b | — | $1.7b | $1.4b | $1.6b | $1.8b | $1.9b | |
| Deferred Tax Liabilities, Net | $2.5b | $3.0b | $2.1b | $2.4b | — | $2.2b | $2.5b | $2.3b | $2.3b | $2.2b | |
| Total long-term debt | $6.2b | $9.3b | $8.0b | $9.8b | $10.8b | $8.3b | $7.9b | $7.6b | $9.7b | $7.9b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($45.0m) | $16.0m | ($15.0m) | ($117.0m) | ($179.0m) | ($172.0m) | ($297.0m) | ($260.0m) | ($184.0m) | ($191.0m) | |
| Accumulated other comprehensive gain (loss) | ($45.0m) | $16.0m | ($15.0m) | ($117.0m) | ($179.0m) | ($172.0m) | ($297.0m) | ($260.0m) | ($184.0m) | ($191.0m) | |
| Additional Paid in Capital | $4.4b | $4.4b | $4.4b | $4.4b | — | $4.5b | $4.6b | $4.6b | $4.6b | $4.7b | |
| Common stock ($0.10 par value): | $43.0m | $45.0m | $45.0m | $45.0m | $45.0m | $45.0m | $45.0m | $45.0m | $45.0m | $45.0m | |
| Retained Earnings (Accumulated Deficit) | $8.3b | $9.8b | $12.3b | $13.8b | $14.2b | $17.5b | $20.1b | $18.8b | $18.9b | $18.6b | |
| Treasury stock, at cost – 88 million shares at October 1, 2022 and 83 million shares at October 2, 2021 | ($3.1b) | ($3.7b) | ($3.9b) | ($4.0b) | ($4.1b) | ($4.1b) | ($4.7b) | ($5.0b) | ($4.9b) | ($5.1b) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($15.0m) | ($71.0m) | ($79.0m) | ($13.0m) | ($179.0m) | $41.0m | $2.0m | $7.0m | ($2.0m) | $2.0m | |
| Stockholders' Equity Attributable to Parent | $9.6b | $10.5b | $12.8b | $14.1b | $14.3b | $17.7b | $19.7b | $18.1b | $18.4b | $18.1b | |
| Noncontrolling Interests | $16.0m | $18.0m | $8.0m | $144.0m | $132.0m | $131.0m | $109.0m | $122.0m | $124.0m | $142.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $16.0m | $18.0m | $8.0m | $144.0m | — | $131.0m | $109.0m | $122.0m | $124.0m | $142.0m | |
| Liabilities and Equity | $22.4b | $28.1b | $29.1b | $33.1b | $33.7b | $36.3b | $36.8b | $36.3b | $37.1b | $36.7b | |
| Total Liabilities and Shareholders’ Equity | $22.4b | $28.1b | $29.1b | $33.1b | $34.7b | $36.3b | $36.8b | $36.3b | $37.1b | $36.7b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.