← Tennessee Valley Authority
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $1.2b | $685.0m | $1.1b | $1.4b | $1.4b | $1.5b | $1.1b | $500.0m | $1.1b | $1.4b | |
| Depreciation and amortization | $139.0m | $104.0m | $48.0m | $566.0m | — | — | — | — | — | — | |
| Capitalized Computer Software, Amortization | $43.0m | $26.0m | $32.0m | $38.0m | $42.0m | $38.0m | — | — | — | — | |
| Depreciation | $1.4b | $1.3b | $1.3b | $1.8b | $1.6b | $1.4b | $1.8b | $1.9b | $1.8b | $1.9b | |
| Depreciation, Amortization and Accretion, Net | $1.9b | $1.8b | $2.6b | $2.0b | $1.8b | $1.6b | $2.1b | $2.2b | $2.2b | $2.3b | |
| Gain (Loss) on Disposition of Assets | — | — | ($15.0m) | $5.0m | — | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | $43.0m | $56.0m | $50.0m | $62.0m | $36.0m | $13.0m | $7.0m | $61.0m | $71.0m | $92.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Accounts Receivable | $83.0m | ($230.0m) | $68.0m | $40.0m | ($259.0m) | ($18.0m) | $412.0m | ($301.0m) | $16.0m | $209.0m | |
| Increase (Decrease) in Inventories | ($50.0m) | ($1.0m) | ($65.0m) | $87.0m | $12.0m | $42.0m | $163.0m | $83.0m | $70.0m | $56.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | $150.0m | $125.0m | $147.0m | $191.0m | $80.0m | $58.0m | $150.0m | — | — | — | |
| Foreign Currency Transaction Gain (Loss), Unrealized | — | — | — | — | $153.0m | $58.0m | $150.0m | $109.0m | $62.0m | $59.0m | |
| Gain (Loss) on Investments | $7.0m | $9.0m | $6.0m | $3.0m | $9.0m | $16.0m | ($17.0m) | $13.0m | $23.0m | $14.0m | |
| Operating Expenses | $8.3b | $8.8b | $8.9b | $8.5b | $7.5b | $7.7b | $10.1b | $10.4b | $10.1b | $11.1b | |
| Payments of Financing Costs | $0 | $4.0m | $3.0m | $0 | $4.0m | $2.0m | $3.0m | $4.0m | $5.0m | $30.0m | |
| Unrealized Gain (Loss) on Derivatives | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | ($129.0m) | $26.0m | ($26.0m) | $45.0m | ($38.0m) | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $3.0b | $2.7b | $4.0b | $3.7b | $3.6b | $3.3b | $2.9b | $2.9b | $3.0b | $3.3b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $2.7b | $2.2b | $1.8b | $1.7b | $1.6b | $2.0b | $2.4b | $2.5b | $3.3b | $4.5b | |
| Payments to Acquire Businesses, Net of Cash Acquired | $0 | $0 | — | — | — | — | — | — | — | — | |
| Payments to Acquire Investments | $50.0m | $49.0m | $49.0m | $48.0m | $49.0m | $50.0m | $51.0m | $51.0m | — | — | |
| Payments for (Proceeds from) Other Investing Activities | $50.0m | $26.0m | ($4.0m) | $22.0m | ($20.0m) | ($27.0m) | ($26.0m) | ($10.0m) | ($34.0m) | ($56.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($3.1b) | ($2.5b) | ($2.3b) | ($2.2b) | ($2.0b) | ($2.3b) | ($2.7b) | ($3.0b) | ($3.6b) | ($4.7b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from (Payments for) Other Financing Activities | ($25.0m) | ($17.0m) | ($4.0m) | ($21.0m) | ($6.0m) | $9.0m | $0 | ($1.0m) | $3.0m | ($15.0m) | |
| Net Cash Provided by (Used in) Financing Activities | $71.0m | ($200.0m) | ($1.7b) | ($1.5b) | ($1.4b) | ($921.0m) | ($283.0m) | $123.0m | $590.0m | $2.4b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | $0 | $199.0m | ($3.0m) | $2.0m | $1.0m | $2.0m | $1.1b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $322.0m | $322.0m | $521.0m | $518.0m | $520.0m | $521.0m | $523.0m | $1.6b | |
| Cash, Cash Equivalents, and Short-term Investments | — | — | — | $299.0m | — | — | — | $270.0m | $278.0m | $274.0m | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | — | $1.1b | — | — | $1.1b | $1.1b | $1.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.