|
Total Revenue
|
|
$67.1m
|
$72.3m
|
$76.2m
|
$77.2m
|
$78.0m
|
$84.2m
|
$90.6m
|
$95.6m
|
$99.0m
|
$99.2m
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
$22.1m
|
$24.0m
|
$26.7m
|
$25.8m
|
$26.0m
|
$28.9m
|
$30.7m
|
$31.3m
|
$36.8m
|
$34.8m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, Depletion and Amortization, Nonproduction
|
|
$23.0m
|
$25.1m
|
$25.0m
|
$25.9m
|
$25.6m
|
$27.5m
|
$26.6m
|
$27.7m
|
$27.4m
|
$28.9m
|
|
Income (Loss) from Equity Method Investments
|
|
$4.5m
|
$2.4m
|
$1.8m
|
$1.8m
|
$1.7m
|
$1.8m
|
$1.2m
|
$1.2m
|
$1.3m
|
$1.7m
|
|
Amortization of Intangible Assets
|
|
$5.1m
|
$4.9m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
—
|
—
|
—
|
$2.0m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest Income, Other
|
|
$1.2m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Attributable to Parent
|
|
$17.2m
|
$45.6m
|
$24.2m
|
$19.0m
|
$19.4m
|
$109.2m
|
$21.1m
|
$15.4m
|
$19.2m
|
$17.6m
|
|
Earnings Per Share, Basic
|
|
$1.28
|
$3.35
|
$1.76
|
$1.38
|
$1.42
|
$7.94
|
$1.53
|
$1.12
|
$1.39
|
$1.27
|
|
Earnings Per Share, Diluted
|
|
$1.28
|
$3.35
|
$1.76
|
$1.38
|
$1.41
|
$7.92
|
$1.53
|
$1.11
|
$1.39
|
$1.27
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
13.5m
|
13.6m
|
14k
|
14k
|
13.7m
|
13.8m
|
13.8m
|
13.8m
|
13.8m
|
13.8m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
13.5m
|
13.6m
|
14k
|
14k
|
13.8m
|
13.8m
|
13.8m
|
13.8m
|
13.8m
|
13.9m
|
|
Operating Lease, Expense
|
|
—
|
$460k
|
$474k
|
$480k
|
$480k
|
$508k
|
$611k
|
$666k
|
$692k
|
$723k
|
|
Other Cost and Expense, Operating
|
|
$18.2m
|
$19.5m
|
$20.7m
|
$21.6m
|
$22.3m
|
$23.4m
|
$28.3m
|
$31.2m
|
$29.3m
|
$30.0m
|
|
Interest Income (Expense), Net
|
|
($9.4m)
|
($10.1m)
|
($10.0m)
|
($10.5m)
|
($8.3m)
|
($8.8m)
|
($10.8m)
|
($16.9m)
|
($18.8m)
|
($18.9m)
|