UNITED RENTALS, INC.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Net Income (Loss) Attributable to Parent $566.0m $1.3b $1.1b $1.2b $890.0m $1.4b $2.1b $2.4b $2.6b $2.5b
Depreciation, Depletion and Amortization $1.2b $259.0m $308.0m $407.0m $387.0m $372.0m $364.0m $431.0m $437.0m $438.0m
Amortization of Debt Issuance Costs and Discounts $9.0m $9.0m $12.0m $15.0m $14.0m $13.0m $13.0m $14.0m $15.0m $15.0m
Amortization of Intangible Assets $174.0m $173.0m $213.0m $290.0m $250.0m $233.0m $219.0m $271.0m $258.0m $238.0m
Deferred Income Tax Expense (Benefit) $123.0m ($533.0m) $257.0m $204.0m ($121.0m) $268.0m $537.0m $35.0m ($19.0m) $405.0m
Share-based Payment Arrangement, Noncash Expense $45.0m $87.0m $102.0m $61.0m $70.0m $119.0m $127.0m $94.0m $112.0m $134.0m
Gain (Loss) on Disposition of Other Assets $204.0m
Gain (Loss) on Disposition of Property Plant Equipment $4.0m $4.0m $6.0m $6.0m $8.0m $10.0m $9.0m $21.0m $17.0m $18.0m
Gain (Loss) on Extinguishment of Debt ($101.0m) ($54.0m) $0 ($61.0m) ($183.0m) ($30.0m) ($17.0m) $0 ($1.0m) ($15.0m)
Income Tax Expense (Benefit) $343.0m ($298.0m) $380.0m $340.0m $249.0m $460.0m $697.0m $787.0m $813.0m $844.0m
Other Nonoperating Income (Expense) $5.0m $5.0m $6.0m $10.0m $8.0m ($7.0m) $15.0m $19.0m $14.0m $81.0m
Changes in operating assets and liabilities:
Additional Financial Items
Increase (Decrease) in Accounts Receivable ($15.0m) $184.0m $115.0m ($39.0m) ($218.0m) $300.0m $329.0m $167.0m $20.0m $120.0m
Increase (Decrease) in Inventories ($1.0m) ($1.0m) $20.0m $8.0m $5.0m ($9.0m) $25.0m ($19.0m) ($15.0m) $38.0m
Increase (Decrease) in Accounts Payable ($29.0m) $141.0m $49.0m ($86.0m) $10.0m $307.0m $304.0m ($45.0m) ($203.0m) ($22.0m)
Gain (Loss) Related to Litigation Settlement $22.0m $24.0m $40.0m $25.0m $32.0m $38.0m $51.0m $50.0m
Goodwill $3.3b $4.1b $5.1b $5.2b $5.2b $5.5b $6.0b $5.9b $6.9b $7.1b
Payments of Financing Costs $24.0m $44.0m $24.0m $28.0m $23.0m $8.0m $24.0m $0 $17.0m $38.0m
Proceeds from Stock Options Exercised $1.0m $3.0m $2.0m $11.0m $1.0m $0 $0
Net Cash Provided by (Used in) Operating Activities $2.0b $2.2b $2.9b $3.0b $2.7b $3.7b $4.4b $4.7b $4.5b $5.2b
Cash flows from investing activities:
Payments to Acquire Property, Plant, and Equipment $93.0m $120.0m $185.0m $218.0m $197.0m $200.0m $254.0m $356.0m $374.0m $379.0m
Payments to Acquire Businesses, Net of Cash Acquired $28.0m $2.4b $3.0b $249.0m $2.0m $1.4b $2.3b $574.0m $1.7b $357.0m
Payments to Acquire Investments $2.0m $5.0m $3.0m $3.0m $3.0m $0 $7.0m $4.0m $5.0m $3.0m
Net Cash Provided by (Used in) Investing Activities ($859.0m) ($3.7b) ($4.6b) ($1.7b) ($223.0m) ($3.6b) ($5.0b) ($3.0b) ($4.1b) ($3.4b)
Cash flows from financing activities:
Payments for Repurchase of Common Stock $528.0m $56.0m $817.0m $870.0m $286.0m $34.0m $1.1b $1.1b $1.6b $2.0b
Dividends paid $0 $0 $406.0m $434.0m $464.0m
Net Cash Provided by (Used in) Financing Activities ($964.0m) $1.5b $1.4b ($1.3b) ($2.3b) ($140.0m) $552.0m ($1.5b) ($274.0m) ($1.8b)
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $0 $8.0m $4.0m ($7.0m) $3.0m ($30.0m) $22.0m
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect $133.0m $40.0m ($309.0m) $9.0m $150.0m ($58.0m) ($38.0m) $257.0m $94.0m $2.0m
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $52.0m $202.0m $144.0m $106.0m $363.0m $457.0m $459.0m
Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating Activities $415.0m $357.0m $455.0m $581.0m $483.0m $391.0m $406.0m $614.0m $674.0m $703.0m
Income Taxes Paid, Net $99.0m $205.0m $71.0m $238.0m $318.0m $202.0m $326.0m $493.0m $994.0m $602.0m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.