← US Foods Holding Corp.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $131.1m | $118.8m | $104.0m | $90.0m | $828.0m | — | $211.0m | $269.0m | $59.0m | $41.0m | |
| Cash and cash equivalents | $131.1m | $118.8m | $104.0m | $90.0m | — | $828.0m | $148.0m | $269.0m | $59.0m | $41.0m | |
| Accounts receivable, less allowances of $30 and $24 | $1.2b | $1.3b | $1.3b | $1.5b | — | $1.1b | $1.5b | $1.9b | $2.0b | $2.0b | |
| Vendor receivables, less allowances of $7 and $7 | $105.5m | $97.2m | $106.0m | $143.0m | — | $121.0m | $145.0m | $156.0m | $167.0m | $173.0m | |
| Inventories—net | $1.2b | $1.2b | $1.3b | $1.4b | — | $1.3b | $1.7b | $1.6b | $1.6b | $1.7b | |
| Prepaid expenses | $72.7m | $80.3m | $106.0m | $109.0m | — | $132.0m | $120.0m | $138.0m | $146.0m | $153.0m | |
| Other current assets | $9.8m | $8.4m | $30.0m | $32.0m | — | $26.0m | $18.0m | $14.0m | $11.0m | $60.0m | |
| Inventory, Net | $1.2b | $1.2b | $1.3b | $1.4b | $1.3b | — | $1.6b | $1.6b | $1.6b | $1.7b | |
| Assets, Current | $2.8b | $2.8b | $3.0b | $3.3b | $3.5b | — | $3.8b | $4.0b | $4.0b | $4.2b | |
| Total current assets | $2.8b | $2.8b | $3.0b | $3.3b | — | $3.5b | $3.6b | $4.0b | $4.0b | $4.2b | |
| Property, Plant and Equipment, Net | $1.8b | $1.8b | $1.8b | $2.1b | $2.0b | $2.0b | $2.2b | $2.3b | $2.4b | $2.7b | |
| Goodwill | $3.9b | $4.0b | $4.0b | $4.7b | $5.6b | $5.6b | $5.6b | $5.7b | $5.8b | $5.8b | |
| Intangible Assets, Net (Excluding Goodwill) | $386.9m | $363.6m | $324.0m | $967.0m | $892.0m | — | $785.0m | $803.0m | $836.0m | $781.0m | |
| Other intangibles—net | $386.9m | $363.6m | $324.0m | $967.0m | — | $892.0m | $830.0m | $803.0m | $836.0m | $781.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $145.0m | $284.0m | — | $265.0m | $290.0m | $271.0m | $332.0m | |
| Other Assets, Noncurrent | $57.9m | $64.9m | $67.0m | $256.0m | $407.0m | — | $372.0m | $376.0m | $429.0m | $523.0m | |
| Other assets | $57.9m | $64.9m | $67.0m | $256.0m | — | $407.0m | $431.0m | $376.0m | $429.0m | $523.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.2b | $1.3b | $1.3b | $1.5b | $1.1b | — | $1.7b | $1.9b | $2.0b | $2.0b | |
| Accrued Liabilities, Current | — | — | — | — | $497.0m | — | $650.0m | $731.0m | $732.0m | $839.0m | |
| Assets held for sale | $21.0m | $5.2m | $7.0m | $1.0m | — | $1.0m | $8.0m | $0 | $8.0m | $0 | |
| Noncurrent assets held for sale | — | — | — | — | — | — | — | $0 | $33.0m | $0 | |
| Cash overdraft liability | — | $154.0m | $157.0m | $222.0m | — | $136.0m | $183.0m | $220.0m | $216.0m | $168.0m | |
| Accrued expenses and other current liabilities | $455.8m | $450.7m | $454.0m | $538.0m | — | $497.0m | $610.0m | $731.0m | $732.0m | $839.0m | |
| Liabilities held for sale | — | — | — | — | — | — | — | $0 | $8.0m | $0 | |
| Noncurrent liabilities held for sale | — | — | — | — | — | — | — | $0 | $11.0m | $0 | |
| Total shareholders’ equity | $2.5b | $2.8b | $3.2b | $3.7b | — | $3.5b | $3.7b | $4.7b | $4.5b | $4.3b | |
| Assets | $8.9b | $9.0b | $9.2b | $11.3b | $12.4b | — | $12.8b | $13.2b | $13.4b | $13.9b | |
| Total assets | $8.9b | $9.0b | $9.2b | $11.3b | — | $12.4b | $12.5b | $13.2b | $13.4b | $13.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $40.0m | $44.0m | — | $36.0m | $43.0m | $42.0m | $48.0m | |
| Accounts Payable, Current | $1.3b | $1.3b | $1.4b | $1.5b | $1.2b | $1.2b | $1.9b | $2.1b | $2.2b | $2.4b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $131.0m | $263.0m | — | $246.0m | $265.0m | $248.0m | $307.0m | |
| Long-term Debt, Current Maturities | $76.0m | — | — | — | — | — | — | — | — | — | |
| Long-term Debt, Excluding Current Maturities | $3.7b | $3.6b | $3.4b | $4.6b | — | $5.6b | $4.9b | $4.6b | $4.8b | $5.1b | |
| Current portion of long-term debt | $76.0m | $109.2m | $106.0m | $142.0m | — | $131.0m | $95.0m | $110.0m | $109.0m | $137.0m | |
| Liabilities, Current | $2.0b | $2.0b | $2.1b | $2.4b | $2.0b | — | $2.8b | $3.1b | $3.3b | $3.6b | |
| Total current liabilities | $2.0b | $2.0b | $2.1b | $2.4b | — | $2.0b | $2.5b | $3.1b | $3.3b | $3.6b | |
| Deferred Income Tax Liabilities, Net | $694.1m | $395.7m | $298.0m | $308.0m | $270.0m | — | $298.0m | $293.0m | $335.0m | $426.0m | |
| Other Liabilities, Noncurrent | $350.9m | $371.5m | $232.0m | $315.0m | $505.0m | — | $446.0m | $469.0m | $447.0m | $556.0m | |
| Long-term Debt | $3.7b | $3.8b | $3.4b | $4.6b | — | $5.6b | $4.9b | $4.6b | $4.8b | $5.1b | |
| Deferred tax liabilities | $380.8m | $263.3m | $298.0m | $308.0m | — | $270.0m | $307.0m | $293.0m | $335.0m | $426.0m | |
| Other long-term liabilities | $350.9m | $371.5m | $232.0m | $315.0m | — | $505.0m | $479.0m | $469.0m | $447.0m | $556.0m | |
| Deferred Tax Liabilities, Net | $346.4m | $241.8m | $291.0m | $308.0m | $269.0m | — | $298.0m | $293.0m | $335.0m | $426.0m | |
| Liabilities | $6.4b | $6.3b | $6.0b | $7.6b | $8.4b | — | $8.3b | $8.4b | $8.9b | $9.6b | |
| Total liabilities | $6.4b | $6.3b | $6.0b | $7.6b | — | $8.4b | $8.3b | $8.4b | $8.9b | $9.6b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $2.2m | $2.1m | $2.0m | $2.0m | $2.0m | — | $2.0m | $3.0m | — | — | |
| Retained Earnings (Accumulated Deficit) | ($136.5m) | $123.5m | $531.0m | $916.0m | $661.0m | $661.0m | $1.0b | $1.5b | $2.0b | $2.7b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($119.4m) | ($95.8m) | ($84.0m) | ($54.0m) | ($34.0m) | — | ($73.0m) | ($115.0m) | $43.0m | $48.0m | |
| Additional Paid in Capital, Common Stock | $2.8b | $2.7b | $2.8b | $2.8b | $2.9b | — | $3.0b | $3.7b | $3.7b | $3.8b | |
| Common stock, $0.01 par value—600 shares authorized; 256.6 issued and 220.5 outstanding as of December 27, 2025, and 254.7 issued and 230.5 outstanding as of December 28, 2024, respectively | — | — | — | — | — | — | — | 3.0m | 3.0m | 3.0m | |
| Additional paid-in capital | $2.8b | $2.7b | $2.8b | $2.8b | — | $2.9b | $3.0b | $3.7b | $3.7b | $3.8b | |
| Accumulated other comprehensive income | ($119.4m) | ($95.8m) | ($84.0m) | ($54.0m) | — | ($34.0m) | ($19.0m) | ($115.0m) | $43.0m | $48.0m | |
| Treasury Stock, 36.1 and 24.2 shares, respectively | — | — | — | — | — | — | — | — | ($1.3b) | ($2.2b) | |
| Stockholders' Equity Attributable to Parent | $2.5b | $2.8b | $3.2b | $3.7b | $3.5b | — | $4.0b | $4.7b | $4.5b | $4.3b | |
| Liabilities and Equity | $8.9b | $9.0b | $9.2b | $11.3b | $12.4b | — | $12.8b | $13.2b | $13.4b | $13.9b | |
| Total liabilities and shareholders’ equity | $8.9b | $9.0b | $9.2b | $11.3b | — | $12.4b | $12.5b | $13.2b | $13.4b | $13.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.