← VISA INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $15.0b | $17.3b | $19.7b | $20.1b | |
| Net Income (Loss) Attributable to Parent | $6.0b | $6.7b | $10.3b | $12.1b | $10.9b | $12.3b | $15.0b | $17.3b | $19.7b | $20.1b | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $6.0b | $6.7b | $10.3b | $12.1b | $10.9b | $12.3b | $15.0b | $17.3b | $19.7b | $20.1b | |
| Amortization Cash Flow | — | — | — | — | — | — | $90.0m | $76.0m | $79.0m | — | |
| Amortization Of Intangibles | — | — | — | — | — | — | $90.0m | $76.0m | $79.0m | — | |
| Amortization of Intangible Assets | $50.0m | $56.0m | $55.0m | $60.0m | $80.0m | $83.0m | $90.0m | $76.0m | $79.0m | $78.0m | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $861.0m | $943.0m | $1.0b | $1.2b | |
| Depreciation and amortization | $502.0m | $556.0m | $613.0m | $656.0m | $767.0m | $804.0m | $861.0m | $943.0m | $1.0b | $1.2b | |
| Deferred Income Tax | — | — | — | — | — | — | ($336.0m) | ($483.0m) | ($100.0m) | $152.0m | |
| Deferred Income Tax Expense (Benefit) | ($764.0m) | $1.7b | ($1.3b) | $214.0m | $307.0m | $871.0m | ($336.0m) | ($483.0m) | ($100.0m) | $152.0m | |
| Deferred Tax | — | — | — | — | — | — | ($336.0m) | ($483.0m) | ($100.0m) | $152.0m | |
| Deferred income taxes | ($764.0m) | $1.7b | ($1.3b) | $214.0m | $307.0m | $873.0m | ($336.0m) | ($483.0m) | ($100.0m) | $152.0m | |
| Goodwill and Intangible Asset Impairment | — | — | — | — | $0 | $0 | $0 | — | — | — | |
| Impairment of Intangible Assets (Excluding Goodwill) | $0 | $0 | $0 | $0 | — | — | — | — | — | — | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | $0 | — | — | — | — | — | — | — | — | — | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | — | — | — | — | — | $120.0m | $130.0m | $208.0m | $281.0m | |
| Share-based Payment Arrangement, Expense | $211.0m | — | — | — | — | — | — | — | — | — | |
| Share-based Payment Arrangement, Noncash Expense | $221.0m | $235.0m | $327.0m | $407.0m | $416.0m | $542.0m | $602.0m | $765.0m | $850.0m | $897.0m | |
| Share-based compensation | $221.0m | $235.0m | $327.0m | $407.0m | $416.0m | $542.0m | $602.0m | $765.0m | $850.0m | $897.0m | |
| (Gains) losses on equity investments, net | — | — | — | ($131.0m) | ($101.0m) | ($712.0m) | $264.0m | $104.0m | $94.0m | $87.0m | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | $264.0m | $104.0m | $94.0m | $87.0m | |
| Income Tax Expense (Benefit) | $2.0b | $5.0b | $2.5b | $2.8b | $2.9b | $3.8b | $3.2b | $3.8b | $4.2b | $4.1b | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $641.0m | $589.0m | |
| Other Nonoperating Income (Expense) | $556.0m | $113.0m | $464.0m | $416.0m | $225.0m | $772.0m | ($139.0m) | $681.0m | $962.0m | $789.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts payable | $43.0m | ($30.0m) | $3.0m | ($24.0m) | $21.0m | $88.0m | $67.0m | $34.0m | $109.0m | $67.0m | |
| Accounts receivable | ($65.0m) | ($54.0m) | ($70.0m) | ($333.0m) | ($43.0m) | ($343.0m) | ($97.0m) | ($250.0m) | ($237.0m) | ($542.0m) | |
| Accrued and other liabilities | $277.0m | $465.0m | $1.8b | $627.0m | $923.0m | $929.0m | $1.1b | $1.3b | ($676.0m) | ($373.0m) | |
| Accrued litigation | ($47.0m) | $1.0m | $452.0m | ($231.0m) | ($290.0m) | $70.0m | $476.0m | $295.0m | ($28.0m) | $1.3b | |
| Beginning Cash Position | — | — | — | — | — | — | $19.8b | $20.4b | $22.0b | $19.8b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($12.7b) | ($17.8b) | ($20.6b) | ($19.0b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($4.3b) | ($2.0b) | ($1.9b) | $708.0m | |
| Change In Account Payable | — | — | — | — | — | — | $67.0m | $34.0m | $109.0m | $67.0m | |
| Change In Accrued Expense | — | — | — | — | — | — | $1.5b | $1.6b | ($704.0m) | $930.0m | |
| Change In Other Current Assets | — | — | — | — | — | — | ($666.0m) | ($24.0m) | ($199.0m) | $160.0m | |
| Change In Other Working Capital | — | — | — | — | — | — | ($9.4b) | ($11.0b) | ($14.1b) | ($15.3b) | |
| Change In Payable | — | — | — | — | — | — | $1.3b | ($160.0m) | $1.9b | ($780.0m) | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | $2.9b | $1.4b | $1.2b | $150.0m | |
| Change In Receivables | — | — | — | — | — | — | ($494.0m) | ($410.0m) | ($2.4b) | ($168.0m) | |
| Change In Working Capital | — | — | — | — | — | — | ($7.7b) | ($10.0b) | ($15.4b) | ($15.2b) | |
| Changes In Account Receivables | — | — | — | — | — | — | ($97.0m) | ($250.0m) | ($237.0m) | ($542.0m) | |
| Changes In Cash | — | — | — | — | — | — | $1.9b | $977.0m | ($2.6b) | $4.8b | |
| Client incentives | ($3.5b) | ($4.6b) | ($4.7b) | ($6.4b) | ($8.1b) | ($7.5b) | ($9.4b) | ($11.0b) | ($14.1b) | ($15.3b) | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | — | $1.0m | $4.0m | $0 | $0 | — | — | — | |
| Deconsolidation, Gain (Loss), Amount | — | — | — | — | — | — | ($35.0m) | — | — | — | |
| End Cash Position | — | — | — | — | — | — | $20.4b | $22.0b | $19.8b | $25.0b | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | — | — | $26.0m | — | — | — | — | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | — | $117.0m | $115.0m | $721.0m | — | — | — | — | |
| Financing Cash Flow | — | — | — | — | — | — | ($12.7b) | ($17.8b) | ($20.6b) | ($19.0b) | |
| Free Cash Flow | — | — | — | — | — | — | $17.9b | $19.7b | $18.7b | $21.6b | |
| Gain (Loss) on Investments | — | — | — | — | — | — | — | — | ($44.0m) | ($51.0m) | |
| General and Administrative Expense | $796.0m | $1.1b | $1.1b | $1.2b | $1.1b | $985.0m | $1.2b | $1.3b | $1.6b | $1.9b | |
| Goodwill | $15.1b | $15.1b | $15.2b | $15.7b | $15.9b | $16.0b | $17.8b | $18.0b | $18.9b | $19.9b | |
| Increase (Decrease) in Accounts Payable | $43.0m | ($30.0m) | $3.0m | ($24.0m) | $21.0m | $88.0m | $67.0m | $34.0m | $109.0m | $67.0m | |
| Increase (Decrease) in Accounts Receivable | $65.0m | $54.0m | $70.0m | $333.0m | $43.0m | $343.0m | $97.0m | $250.0m | $237.0m | $542.0m | |
| Increase (Decrease) in Other Operating Assets | $315.0m | $252.0m | $160.0m | $310.0m | $402.0m | $147.0m | $666.0m | $24.0m | $199.0m | ($160.0m) | |
| Investing Cash Flow | — | — | — | — | — | — | ($4.3b) | ($2.0b) | ($1.9b) | $708.0m | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($1.9b) | $0 | ($915.0m) | ($887.0m) | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($970.0m) | ($1.1b) | ($1.3b) | ($1.5b) | |
| Nonoperating Income (Expense) | $129.0m | ($450.0m) | ($148.0m) | ($117.0m) | ($291.0m) | $259.0m | ($677.0m) | $37.0m | $321.0m | $200.0m | |
| Operating Gains Losses | — | — | — | — | — | — | $264.0m | $104.0m | $94.0m | $87.0m | |
| Other | $64.0m | $50.0m | ($74.0m) | ($271.0m) | ($145.0m) | ($109.0m) | ($94.0m) | $14.0m | $136.0m | $94.0m | |
| Other Non Cash Items | — | — | — | — | — | — | $10.2b | $12.2b | $13.8b | $15.8b | |
| Other assets | ($315.0m) | ($252.0m) | ($160.0m) | ($310.0m) | ($402.0m) | ($147.0m) | ($666.0m) | ($24.0m) | ($199.0m) | $160.0m | |
| Proceeds From Stock Option Exercised | — | — | — | — | — | — | $196.0m | $260.0m | $335.0m | $396.0m | |
| Proceeds from Stock Options Exercised | $95.0m | $149.0m | $164.0m | $162.0m | $190.0m | $208.0m | $196.0m | $260.0m | $335.0m | $396.0m | |
| Proceeds from issuance of senior notes | $16.0b | $2.5b | $0 | $0 | $7.2b | $0 | $3.2b | $0 | $0 | $3.9b | |
| Proceeds from settlement of derivative instruments | — | — | — | — | — | $0 | $0 | $402.0m | $0 | $0 | |
| Proceeds from stock issued under equity plans | $95.0m | $149.0m | $164.0m | $162.0m | $190.0m | $208.0m | $196.0m | $260.0m | $335.0m | $396.0m | |
| Purchase Of Business | — | — | — | — | — | — | ($1.9b) | $0 | ($915.0m) | ($887.0m) | |
| Purchase Of PPE | — | — | — | — | — | — | ($970.0m) | ($1.1b) | ($1.3b) | ($1.5b) | |
| Purchases of property, equipment and technology | $42.0m | $50.0m | $77.0m | $95.0m | $38.0m | $41.0m | $56.0m | $96.0m | $52.0m | $59.0m | |
| Realized Investment Gains (Losses) | — | — | — | — | — | — | $68.0m | $2.0m | — | — | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($11.6b) | ($12.1b) | ($16.7b) | ($18.3b) | |
| Settlement payable | ($302.0m) | ($176.0m) | $262.0m | $1.9b | ($2.4b) | $679.0m | $1.3b | ($194.0m) | $1.8b | ($847.0m) | |
| Settlement receivable | $391.0m | $94.0m | ($223.0m) | ($1.5b) | $1.9b | ($468.0m) | ($397.0m) | ($160.0m) | ($2.2b) | $374.0m | |
| Stock Based Compensation | — | — | — | — | — | — | $602.0m | $765.0m | $850.0m | $897.0m | |
| Unrealized Gain (Loss) on Investments | — | — | — | — | — | — | ($364.0m) | ($84.0m) | $12.0m | $17.0m | |
| VE territory covered losses | ($9.0m) | ($209.0m) | ($11.0m) | ($172.0m) | ($37.0m) | ($147.0m) | ($43.0m) | ($136.0m) | ($139.0m) | ($28.0m) | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | — | — | — | $95.0m | $150.0m | $156.0m | $151.0m | ($25.0m) | ($94.0m) | ($45.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $5.6b | $9.2b | $12.7b | $12.8b | $10.4b | $15.2b | $18.8b | $20.8b | $19.9b | $23.1b | |
| Cash flows from investing activities: | |||||||||||
| Capital Expenditure | — | — | — | — | — | — | ($970.0m) | ($1.1b) | ($1.3b) | ($1.5b) | |
| Payments to Acquire Businesses, Net of Cash Acquired | $9.1b | $302.0m | $196.0m | $699.0m | $77.0m | $75.0m | $1.9b | $0 | $915.0m | $887.0m | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($1.5b) | ($922.0m) | $339.0m | $3.0b | |
| Purchase Of Investment | — | — | — | — | — | — | ($6.1b) | ($4.5b) | ($4.7b) | ($68.0m) | |
| Purchases of investment securities | — | ($3.2b) | ($5.8b) | ($2.7b) | ($2.1b) | ($5.1b) | ($6.0b) | ($4.4b) | ($4.4b) | $0 | |
| Purchases of other investments | ($10.0m) | ($46.0m) | ($50.0m) | ($501.0m) | ($267.0m) | ($71.0m) | ($86.0m) | ($121.0m) | ($231.0m) | ($68.0m) | |
| Proceeds from maturities and sales of investment securities | $26.7b | $5.0b | $3.6b | $4.0b | $4.5b | $5.7b | $4.6b | $3.2b | $5.0b | $3.0b | |
| Sale Of Investment | — | — | — | — | — | — | $4.6b | $3.6b | $5.0b | $3.0b | |
| Net Other Investing Changes | — | — | — | — | — | — | $128.0m | ($25.0m) | ($93.0m) | $121.0m | |
| Other investing activities | — | $0 | $0 | $10.0m | $72.0m | $109.0m | $128.0m | ($25.0m) | ($93.0m) | $121.0m | |
| Payments for (Proceeds from) Other Investing Activities | — | — | — | ($10.0m) | ($72.0m) | ($109.0m) | ($128.0m) | $25.0m | $93.0m | ($121.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($10.9b) | $735.0m | ($3.1b) | ($591.0m) | $1.4b | ($152.0m) | ($4.3b) | ($2.0b) | ($1.9b) | $708.0m | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $3.2b | $0 | $0 | $3.9b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $3.2b | $0 | $0 | $3.9b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $2.2b | ($2.2b) | $0 | $3.9b | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $2.2b | ($2.2b) | $0 | $3.9b | |
| Interest payments on debt | $244.0m | $489.0m | $545.0m | $537.0m | $537.0m | $643.0m | $607.0m | $617.0m | $583.0m | $587.0m | |
| Long Term Debt Payments | — | — | — | — | — | — | ($1.0b) | ($2.2b) | $0 | $0 | |
| Repayment Of Debt | — | — | — | — | — | — | ($1.0b) | ($2.2b) | $0 | $0 | |
| Repayments of Long-term Debt | — | — | $1.8b | $0 | $0 | $3.0b | $1.0b | $2.2b | $0 | $0 | |
| Repayments of debt | $0 | $0 | ($1.8b) | $0 | $0 | ($3.0b) | ($1.0b) | ($2.2b) | $0 | $0 | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($11.6b) | ($12.1b) | ($16.7b) | ($18.3b) | |
| Common Stock Payments | — | — | — | — | — | — | ($11.6b) | ($12.1b) | ($16.7b) | ($18.3b) | |
| Payments for Repurchase of Common Stock | — | — | — | $8.6b | $8.1b | $8.7b | $11.6b | $12.1b | $16.7b | $18.3b | |
| Repurchases of class A common stock | ($7.2b) | ($6.9b) | ($7.2b) | ($8.6b) | ($8.1b) | ($8.7b) | ($11.6b) | ($12.1b) | ($16.7b) | ($18.3b) | |
| Cash Dividends Paid | — | — | — | — | — | — | ($3.2b) | ($3.8b) | ($4.2b) | ($4.6b) | |
| Common Stock Dividend Paid | — | — | — | — | — | ($2.8b) | ($3.2b) | ($3.8b) | — | — | |
| Dividends paid | $1.4b | $1.6b | $1.9b | $2.3b | $2.7b | $2.8b | $3.2b | $3.8b | $4.2b | $4.6b | |
| Payments of Dividends | $1.4b | $1.6b | $1.9b | $2.3b | $2.7b | $2.8b | $3.2b | $3.8b | $4.2b | $4.6b | |
| Net Other Financing Charges | — | — | — | — | — | — | ($318.0m) | $70.0m | ($38.0m) | ($333.0m) | |
| Other financing activities | — | — | $0 | $0 | ($99.0m) | $0 | ($198.0m) | $200.0m | $170.0m | ($52.0m) | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | — | ($99.0m) | $0 | ($198.0m) | $200.0m | $170.0m | ($52.0m) | |
| Net Cash Provided by (Used in) Financing Activities | $7.5b | ($5.9b) | ($11.2b) | ($12.1b) | ($4.0b) | ($14.4b) | ($12.7b) | ($17.8b) | ($20.6b) | ($19.0b) | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($1.3b) | $636.0m | $382.0m | $420.0m | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | ($101.0m) | ($277.0m) | — | ($37.0m) | ($1.3b) | $636.0m | $382.0m | $420.0m | |
| Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | — | — | ($101.0m) | ($277.0m) | $440.0m | ($37.0m) | ($1.3b) | $636.0m | $382.0m | $420.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | ($101.0m) | ($145.0m) | $8.3b | $628.0m | $578.0m | $1.6b | ($2.2b) | $5.2b | |
| Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents | — | $4.4b | ($1.0b) | ($145.0m) | $8.3b | $628.0m | $578.0m | $1.6b | ($2.2b) | $5.2b | |
| Acquisitions, net of cash and restricted cash acquired | ($9.1b) | ($302.0m) | ($196.0m) | ($699.0m) | ($77.0m) | ($75.0m) | ($1.9b) | $0 | ($915.0m) | ($887.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | ($101.0m) | $10.8b | $19.2b | $19.8b | $20.4b | $22.0b | $19.8b | $25.0b | |
| Cash, cash equivalents, restricted cash and restricted cash equivalents as of beginning of period | — | $12.0b | $11.0b | $10.8b | $19.2b | $19.8b | $20.4b | $22.0b | $19.8b | $25.0b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $578.0m | $1.6b | ($2.2b) | $5.2b | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | $537.0m | $537.0m | $643.0m | $607.0m | $617.0m | $583.0m | $587.0m | |
| Income Taxes Paid, Net | $2.8b | $3.0b | $2.3b | $2.6b | $2.7b | $3.0b | $3.7b | $3.4b | $5.8b | $4.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.