← VEON Ltd.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $8.9b | $9.5b | $9.1b | $8.9b | $8.0b | $7.8b | $3.8b | $3.7b | $4.0b | $4.4b | |
| Additional Financial Items | |||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | — | — | — | — | — | — | |
| Average Effective Tax Rate | $2 | ($20) | ($1) | $0 | $13 | $0 | $0 | $0 | $0 | $0 | |
| Depreciation Property Plant And Equipment Including Right of Use Assets | — | — | — | — | — | — | — | — | $529.0m | $578.0m | |
| Depreciation Right of Use Assets | — | — | — | $448.0m | $416.0m | $409.0m | $139.0m | $146.0m | $155.0m | — | |
| Finance Income | $69.0m | $95.0m | $67.0m | $53.0m | $23.0m | $16.0m | $32.0m | $60.0m | $49.0m | $52.0m | |
| Gains Losses Recognised When Control In Subsidiary Is Lost | — | — | — | — | — | — | — | $0 | $145.0m | $400.0m | |
| Impairment Loss Recognised In Profit Or Loss Goodwill | $78.0m | $51.0m | $224.0m | $54.0m | $723.0m | $0 | — | — | — | — | |
| Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill | — | — | $299.0m | — | — | — | — | — | — | — | |
| Impairment Loss Recognised In Profit Or Loss Property Plant And Equipment Including Right of Use Assets | — | — | — | — | — | — | — | — | $6.0m | $12.0m | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | — | — | $20.0m | ($107.0m) | ($6.0m) | $3.0m | $9.0m | |
| Profit Loss Attributable To Noncontrolling Interests | $92.0m | ($13.0m) | ($220.0m) | $62.0m | $33.0m | $127.0m | $153.0m | $78.0m | $72.0m | $59.0m | |
| Profit Loss Before Tax | $347.0m | ($24.0m) | ($248.0m) | $1.2b | $26.0m | $908.0m | $802.0m | $559.0m | $704.0m | $785.0m | |
| Profit Loss From Operating Activities | $1.1b | $1.5b | $554.0m | $2.0b | $635.0m | $1.5b | $1.2b | $929.0m | $1.1b | $1.4b | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $48.0m | ($412.0m) | $0 | $0 | — | — | — | — | — | — | |
| Depreciation | ($1.4b) | ($1.5b) | ($1.3b) | ($1.7b) | ($1.6b) | ($1.5b) | ($557.0m) | ($527.0m) | ($529.0m) | ($578.0m) | |
| Amortization | ($497.0m) | ($537.0m) | ($495.0m) | ($394.0m) | ($343.0m) | ($308.0m) | ($221.0m) | ($208.0m) | ($199.0m) | ($224.0m) | |
| Impairment (loss) / reversal, net | — | — | — | — | — | ($27.0m) | $107.0m | $6.0m | ($3.0m) | ($9.0m) | |
| Gain on disposal of non-current assets | — | ($26.0m) | ($57.0m) | ($43.0m) | ($37.0m) | ($17.0m) | ($1.0m) | $46.0m | $5.0m | $2.0m | |
| Gain on disposal of subsidiaries | — | — | — | — | — | $0 | $88.0m | $0 | $145.0m | $400.0m | |
| Other operating income | — | — | $0 | $350.0m | $5.0m | $4.0m | $1.0m | $1.0m | $1.0m | $20.0m | |
| Operating profit | $1.1b | $1.5b | $554.0m | $2.0b | $635.0m | $1.5b | $1.2b | $929.0m | $1.1b | $1.4b | |
| Other non-operating (loss) / gain, net | ($82.0m) | ($97.0m) | ($68.0m) | $21.0m | $111.0m | $34.0m | $9.0m | $20.0m | $31.0m | ($130.0m) | |
| Net foreign exchange (loss) / gain | $157.0m | ($71.0m) | $15.0m | ($20.0m) | ($60.0m) | $4.0m | $181.0m | $81.0m | $9.0m | ($41.0m) | |
| Profit before tax from continuing operations | $347.0m | ($24.0m) | ($248.0m) | $1.2b | $26.0m | $908.0m | $802.0m | $559.0m | $704.0m | $785.0m | |
| Income taxes | ($635.0m) | ($472.0m) | ($369.0m) | ($498.0m) | ($342.0m) | ($258.0m) | ($69.0m) | ($179.0m) | ($217.0m) | ($194.0m) | |
| Profit from continuing operations | ($288.0m) | ($496.0m) | ($617.0m) | $683.0m | ($316.0m) | $650.0m | $733.0m | $380.0m | $487.0m | $591.0m | |
| Loss after tax from discontinued operations and disposals of discontinued operations | $920.0m | ($390.0m) | ($300.0m) | $0 | $0 | $151.0m | ($742.0m) | ($2.8b) | $0 | $0 | |
| (Loss) / profit for the period | $2.4b | ($496.0m) | $362.0m | $683.0m | ($316.0m) | $801.0m | ($9.0m) | ($2.5b) | $487.0m | $591.0m | |
| The owners of the parent (continuing operations) | $2.7b | ($483.0m) | $979.0m | $0 | $0 | $69.0m | ($818.0m) | ($2.8b) | $0 | $0 | |
| Non-controlling interest | $92.0m | ($13.0m) | ($220.0m) | $62.0m | $33.0m | $127.0m | $153.0m | $78.0m | $72.0m | $59.0m | |
| Basic Earnings (Loss) Per Share | $1.33 | ($0.29) | $0.33 | $0.36 | ($0.20) | $0.39 | ($0.09) | ($1.44) | $0.23 | $0.30 | |
| Diluted Earnings (Loss) Per Share | $1.33 | ($0.29) | $0.33 | $0.36 | ($0.20) | $0.39 | ($0.09) | ($1.44) | $0.23 | $0.30 | |
| Basic earnings / (loss) per share attributable to ordinary equity holders of the parent, from continuing operations (in USD per share) | — | — | — | $0 | ($0) | $0 | $0 | $0 | $0 | $0 | |
| Diluted earnings / (loss) per share attributable to ordinary equity holders of the parent, from continuing operations (in USD per share) | — | — | — | $0 | ($0) | $0 | $0 | $0 | $0 | $0 | |
| Basic earnings / (loss) per share attributable to ordinary equity holders of the parent, from discontinued operations (in USD per share) | — | — | — | $0 | $0 | $0 | ($0) | ($2) | $0 | $0 | |
| Diluted earnings / (loss) per share attributable to ordinary equity holders of the parent, from discontinued operations (in USD per share) | — | — | — | $0 | $0 | $0 | ($0) | ($2) | $0 | $0 | |
| Selling, General and Administrative Expense | $3.7b | $3.7b | $3.7b | $3.0b | $2.6b | $2.6b | $1.5b | $1.6b | $1.8b | $1.9b | |
| Selling, general and administrative expenses | ($3.7b) | ($3.7b) | ($3.7b) | ($3.0b) | ($2.6b) | ($2.6b) | ($1.5b) | ($1.6b) | ($1.8b) | ($1.9b) | |
| Current Tax Expense (Income) | $615.0m | $397.0m | $477.0m | $495.0m | $404.0m | $300.0m | $271.0m | $249.0m | $284.0m | $306.0m | |
| Deferred Tax Expense (Income) | $23.0m | $103.0m | ($117.0m) | ($2.0m) | ($61.0m) | ($85.0m) | ($212.0m) | ($83.0m) | ($74.0m) | ($109.0m) | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | ($23.0m) | ($103.0m) | $117.0m | ($2.0m) | $61.0m | $85.0m | $212.0m | $82.0m | $74.0m | $109.0m | |
| Employee Benefits Expense | $775.0m | $927.0m | $889.0m | $875.0m | $815.0m | $792.0m | $411.0m | $416.0m | $437.0m | $481.0m | |
| Expense From Share-Based Payment Transactions With Employees | — | — | — | — | — | — | — | $21.0m | $36.0m | $31.0m | |
| Finance Costs | $830.0m | $935.0m | $816.0m | $892.0m | $683.0m | $690.0m | $583.0m | $531.0m | $495.0m | $535.0m | |
| Cost of services, equipment and accessories | — | — | — | — | — | — | — | ($441.0m) | ($515.0m) | ($526.0m) | |
| Listing expense | — | — | — | — | — | — | — | $0 | $0 | ($162.0m) | |
| Income Tax Expense Continuing Operations | $635.0m | $472.0m | $369.0m | $498.0m | $342.0m | $258.0m | $69.0m | $179.0m | $217.0m | $194.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.