V F CORP

Annual Trend FY 2016 FY 2017 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Operating Revenue $12.4b $11.8b $13.8b $10.5b $9.2b $11.8b $11.1b $9.9b $9.5b $9.6b
Total Revenue $11.9b $11.7b $13.8b $10.5b $9.2b $11.8b $11.6b $10.5b $9.5b $9.6b
Cost of Revenue $6.2b $5.8b $6.8b $4.7b $4.4b $5.4b $5.5b $5.0b $4.4b $4.3b
Reconciled Cost Of Revenue $5.3b $4.8b $4.4b $4.3b
Cost of goods sold $6.4b $5.8b $6.8b $4.7b $4.4b $5.4b $5.5b $5.0b $4.4b $4.3b
Gross Profit (derived) $5.7b $5.9b $7.0b $5.8b $4.9b $6.5b $5.8b $5.1b $5.1b $5.3b
Total costs and operating expenses $10.7b $10.3b $12.2b $9.6b $8.6b $10.2b $11.3b $10.5b $9.2b $9.0b
EBIT $1.7b $1.5b $1.7b $927.8m $607.6m $1.6b $890.3m ($99.0m) $319.3m $508.0m
Operating Income $1.7b $1.5b $1.7b $927.8m $607.6m $1.6b $998.7m $363.6m $393.0m $607.3m
Operating Income (Loss) $1.5b $1.5b $1.7b $927.8m $607.6m $1.6b $327.7m ($34.1m) $303.8m $576.6m
Total Operating Income As Reported $1.7b $1.5b $1.7b $927.8m $607.6m $1.6b $998.7m ($143.9m) $303.8m $576.6m
Additional Financial Items
Amortization of Intangible Assets $28.4m $20.0m $30.7m $18.7m $17.5m $15.6m $14.1m $13.8m $13.2m $11.4m
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount $15.6m $0
Foreign Currency Transaction Gain (Loss), Realized ($9.2m) $4.8m ($15.5m) $2.9m $2.6m ($6.7m) ($16.9m) ($16.6m) ($14.0m) $4.1m
Goodwill, Impairment Loss $39.3m $0 $0 $323.2m $0 $0 $394.1m $507.6m $38.2m $30.7m
Income (Loss) from Continuing Operations before Income Taxes, Domestic $404.9m $364.8m $337.1m ($91.1m) ($152.1m) $518.4m ($885.6m) ($970.3m) ($633.1m) ($416.4m)
Income (Loss) from Continuing Operations, Per Basic Share $3 $2 $3 $2 $1 $3 $0 ($2) $0 $1
Income (Loss) from Continuing Operations, Per Diluted Share $3 $2 $3 $2 $1 $3 $0 ($2) $0 $1
Investment Income, Interest $9.1m $16.1m $22.6m $19.9m $9.2m $5.0m $9.8m $21.6m $24.9m $18.0m
Diluted EPS $0.31 ($2.49) ($0.49) $0.64
Diluted NI Availto Com Stockholders $1.2b $614.9m $1.3b $679.4m $407.9m $1.4b $118.6m ($968.9m) ($189.7m) $254.9m
Impairment Of Capital Assets $0 $507.6m $89.2m $30.7m
Interest Income $8.9m $20.2m $24.9m $18.0m
Interest Income Non Operating $8.9m $20.2m $24.9m $18.0m
Net Income From Continuing And Discontinued Operation $1.2b $614.9m $1.3b $679.4m $407.9m $1.4b $118.6m ($968.9m) ($189.7m) $254.9m
Net Income From Continuing Operation Net Minority Interest $755.7m ($1.0b) $69.3m $254.9m
Net Interest Income ($143.7m) ($165.7m) ($149.2m) ($148.7m)
Normalized EBITDA $1.1b $716.1m $668.2m $819.2m
Normalized Income $755.7m ($617.5m) $139.8m $277.9m
Reconciled Depreciation $251.9m $307.5m $259.6m $280.5m
Selling General And Administration $4.8b $4.7b $4.7b $4.7b
Special Income Charges $0 ($507.6m) ($89.2m) ($30.7m)
Tax Effect Of Unusual Items $0 ($106.6m) ($18.7m) ($7.8m)
Tax Provision ($17.9m) $733.6m $75.8m $86.3m
Tax Rate For Calcs $0 $0 $0 $0
Impairment of goodwill and intangible assets $143.6m $0 $0 $323.2m $20.4m $0 $735.0m $507.6m $89.2m $30.7m
Interest income $7.2m $16.1m $22.6m $19.9m $9.2m $5.0m $9.8m $21.6m $24.9m $18.0m
Income (loss) from continuing operations before income taxes $1.6b $1.4b $1.5b $727.2m $456.5m $1.5b $43.3m ($233.7m) $145.2m $341.2m
Income (loss) from continuing operations $1.2b $721.2m $1.3b $629.1m $354.9m $1.2b $118.6m ($968.9m) $69.3m $254.9m
Income (loss) from discontinued operations, net of tax ($98.4m) ($106.3m) $788k $50.3m $53.0m $170.7m $0 $0 ($259.0m) $0
Basic (in shares) $416.1m $399.2m $395.2m $395.4m $389.7m $390.3m $387.8m $388.4m $389.2m $390.7m
Diluted (in shares) $422.1m $403.6m $400.5m $399.9m $392.1m $392.4m $388.4m $388.4m $392.6m $395.9m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $1.4b $1.4b $1.5b $727.2m $456.5m $1.5b $43.3m ($233.7m) $145.2m $341.2m
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $1.2b $721.2m $1.3b $629.1m $354.9m $1.2b $118.6m ($968.9m) $69.3m $254.9m
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent ($98.4m) ($106.3m) $788k $50.3m $53.0m $170.7m $0 $0 ($259.0m) $0
Total Unusual Items $0 ($507.6m) ($89.2m) ($30.7m)
Total Unusual Items Excluding Goodwill $0 ($507.6m) ($89.2m) ($30.7m)
Pre-Tax Income $737.8m ($284.9m) $145.2m $341.2m
Net Income Common Stockholders $1.2b $614.9m $1.3b $679.4m $407.9m $1.4b $118.6m ($968.9m) ($189.7m) $254.9m
Net Income $1.2b $614.9m $1.3b $679.4m $407.9m $1.4b $118.6m ($968.9m) ($189.7m) $254.9m
Net Income Continuous Operations $755.7m ($1.0b) $69.3m $254.9m
Net Income Discontinuous Operations ($637.1m) $49.6m ($259.0m) $0
Net Income (Loss) Attributable to Parent $1.1b $614.9m $1.3b $679.4m $407.9m $1.4b $118.6m ($968.9m) ($189.7m) $254.9m
Net Income Including Noncontrolling Interests $1.2b $614.9m $1.3b $679.4m $407.9m $1.4b $118.6m ($968.9m) ($189.7m) $254.9m
Earnings Per Share, Basic $2.58 $1.54 $3.19 $1.72 $1.05 $3.55 $0.31 ($2.49) ($0.49) $0.65
Earnings Per Share, Diluted $2.54 $1.52 $3.15 $1.70 $1.04 $3.53 $0.31 ($2.49) ($0.48) $0.64
Common Stock, Dividends, Per Share, Declared $2.90 $1.54 $1.94 $1.90 $1.05 $3.55 $0.31 ($2.49) $0.36 $0.36
Continuing operations (in USD per share) $2.82 $1.81 $3.19 $1.59 $0.91 $3.10 $0.31 ($2.49) $0.18 $0.64
Discontinued operations (in USD per share) ($0.24) ($0.27) $0.00 $0.13 $0.14 $0.43 $0.00 $0.00 ($0.66) $0.00
Weighted Average Number of Shares Outstanding, Basic 416.1m 399.2m 395.2m 395.4m 389.7m 390.3m 387.8m 388.4m 389.2m 390.7m
Basic Average Shares $416.1m $399.2m $395.2m $395.4m $389.7m $390.3m $387.8m $388.4m $389.2m $390.7m
Diluted Average Shares $422.1m $403.6m $400.5m $399.9m $392.1m $392.4m $388.4m $388.4m $392.6m $395.9m
Weighted Average Number of Shares Outstanding, Diluted 416.1m 399.2m 400.5m 399.9m 392.1m 392.4m 388.4m 388.4m 392.6m 395.9m
Selling, General and Administrative Expense $4.2b $4.5b $5.3b $4.5b $4.2b $4.8b $5.0b $5.0b $4.7b $4.7b
Other Nonoperating Income (Expense) $2.0m ($715k) ($63.0m) ($68.7m) ($24.7m) $26.2m ($119.8m) $23.8m ($9.4m) ($86.6m)
Interest Expense $89.4m $102.0m $108.1m $92.0m $135.7m $136.5m $174.4m $245.0m $174.1m $166.8m
Interest Expense (non-operating) $152.5m $185.9m $174.1m $166.8m
Business Combination, Acquisition Related Costs $191.7m $22.4m
Costs and Expenses $10.5b $10.3b $12.2b $9.6b $8.6b $10.2b $11.3b $10.5b $9.2b $9.0b
Current Income Tax Expense (Benefit) $314.7m $775.1m $331.3m $172.6m $141.4m $464.5m ($21.7m) $1.1b $164.4m $128.5m
Interest Expense, Debt $0
Other Cost and Expense, Operating $349.3m $408.0m $578.9m $514.4m
Net Non Operating Interest Income Expense ($143.7m) ($165.7m) ($149.2m) ($148.7m)
Operating Expense $4.8b $4.7b $4.7b $4.7b
Other Income Expense ($117.3m) ($482.9m) ($98.6m) ($117.3m)
Other Non Operating Income Expenses ($117.3m) $24.7m ($9.4m) ($86.6m)
Selling, general and administrative expenses $4.2b $4.5b $5.3b $4.5b $4.2b $4.8b $5.0b $5.0b $4.7b $4.7b
Other income (expense), net $1.7m ($715k) ($63.0m) ($68.7m) ($24.7m) $26.2m ($119.8m) $23.8m ($9.4m) ($86.6m)
Income tax expense $348.8m $695.3m $268.4m $98.1m $101.6m $307.0m ($75.3m) $735.2m $75.8m $86.3m
Income Tax Expense (Benefit) $243.1m $695.3m $268.4m $98.1m $101.6m $307.0m ($75.3m) $735.2m $75.8m $86.3m
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement ($91.8m)
Interest Income (Expense), Net ($85.6m) ($85.9m) ($85.4m) ($72.2m)
Interest Income (Expense), Nonoperating, Net ($149.2m) ($148.7m)
Total Expenses $10.1b $9.6b $9.1b $9.0b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.