← VinFast Auto Ltd.
| Annual Trend | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| Total Revenue | $16.0t |
$15.0t
-6.63%
|
$27.9t
+86.32%
|
$44.0t
+57.87%
|
$3.6b
-99.99%
|
$97.0t
+2701557.40%
|
|
| Cost of Revenue | ($25.3t) |
$27.2t
+207.71%
|
$41.2t
+51.41%
|
$69.3t
+68.06%
|
($5.2b)
-100.01%
|
$149.2t
+2858539.72%
|
|
| Cost of sales | ($25.3t) |
($27.2t)
-7.71%
|
($1.8b)
+99.99%
|
($2.8b)
-62.05%
|
($5.2b)
-83.25%
|
$149.2t
+2858539.72%
|
|
| Gross Profit | ($9.3t) |
($12.3t)
-32.53%
|
($13.3t)
-8.67%
|
($25.3t)
-89.63%
|
($1.6b)
+99.99%
|
($52.2t)
-3203933.34%
|
|
| Research and Development Expense | — | $19.9t | $14.5t | $10.0t | — | $10.4t | |
| Research and development costs | ($9.3t) | ($19.9t) | ($608.3m) | ($412.0m) | ($395.0m) | $10.4t | |
| Selling and Marketing Expense | — | $5.2t | $5.7t | $8.0t | — | $20.0t | |
| General and Administrative Expense | — | $4.0t | $5.3t | $8.9t | — | $13.1t | |
| Labor and Related Expense | — | $109.4b | $1.1t | — | — | — | |
| Amortization of Intangible Assets | — | $2.3t | $466.5b | $382.9b | — | — | |
| Net other operating expenses | $412.5b | ($716.4b) | ($21.9m) | ($131.8m) | ($82.2m) | — | |
| Operating Expenses | — | $30.0t | $27.1t | — | — | $181.3t | |
| Other Operating Income | ($27.1t) | $193.1b | $470.4b | $398.1b | ($2.9b) | ($84.3t) | |
| Operating Income (Loss) | ($27.1t) |
($42.3t)
-56.12%
|
($40.4t)
+4.37%
|
($55.4t)
-37.09%
|
($2.9b)
+99.99%
|
($84.3t)
-2857103.95%
|
|
| Other Operating Income (Expense), Net | ($27.1t) | ($716.4b) | ($521.8b) | ($3.2t) | ($2.9b) | ($84.3t) | |
| Interest Expense, Debt | — | $5.9t | $9.0t | $15.7t | — | $17.4t | |
| Interest Income, Other | — | $4.5b | $16.5b | $1.8b | — | $625.6b | |
| Investment Income, Interest | — | $88.1b | $83.9b | $354.5b | — | — | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | — | $1.2t | ($4.9t) | ($3.2t) | — | — | |
| Income (Loss) from Equity Method Investments | — | — | — | ($2.0m) | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | ($48.9t) | ($57.3t) | ($77.4t) | — | ($109.7t) | |
| Current Income Tax Expense (Benefit) | — | — | $111.4b | $56.9b | $3.9b | $328.9b | |
| Loss before income tax expense | ($32.0t) | ($48.9t) | ($2.4b) | ($3.2b) | ($3.9b) | — | |
| Tax expense | ($209.2b) | ($946.7b) | ($3.7m) | $1.2m | ($14.2m) | — | |
| Income Tax Expense (Benefit) | — | $946.7b | $89.1b | ($29.7b) | $3.9b | $328.9b | |
| Net loss attributable to controlling interest | ($32.2t) | ($49.8t) | ($2.4b) | ($3.2b) | ($4.0b) | — | |
| Net loss attributable to non-controlling interests | ($35.2b) | ($65.1b) | ($3.1m) | ($3.7m) | ($7.9m) | — | |
| Net loss for the year | ($32.2t) | ($49.8t) | ($2.4b) | ($3.2b) | ($4.0b) | — | |
| Net loss on financial instruments at fair value through profit or loss | — | — | ($4.9t) | ($3.2t) | ($120.1m) | — | |
| Net Income (Loss) Attributable to Parent | $35.2b |
($49.8t)
-141394.76%
|
($57.4t)
-15.21%
|
($77.3t)
-34.71%
|
$7.9m
+100.00%
|
($109.8t)
-1391400939.74%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $35.2b | ($65.1b) | ($74.8b) | ($89.6b) | $7.9m | ($109.8t) | |
| Earnings Per Share, Basic | — | ($21,654.00) | ($24,820.00) | ($33,042.00) | — | ($46,926.00) | |
| Earnings Per Share, Diluted | — | ($21,654.00) | ($24,820.00) | ($33,042.00) | — | ($46,926.00) | |
| Weighted Average Number of Shares Outstanding, Basic | — | 2.3b | 2.3b | 2.3b | — | 2.3b | |
| Weighted Average Number of Shares Outstanding, Diluted | — | 2.3b | 2.3b | 2.3b | — | 2.3b | |
| Additional Financial Items | |||||||
| Administrative expenses | ($2.4t) | ($4.0t) | ($220.8m) | ($365.4m) | ($568.0m) | — | |
| Finance costs | ($4.6t) | ($8.0t) | ($508.4m) | ($785.2m) | ($888.3m) | — | |
| Finance income | $446.1b | $88.1b | $3.5m | $14.6m | $12.2m | — | |
| Goodwill, Impairment Loss | — | — | $272.0b | — | — | — | |
| Gross loss | ($9.3t) | ($12.3t) | ($554.2m) | ($1.0b) | ($1.6b) | — | |
| Other Cost and Expense, Operating | — | $909.5b | $992.2b | $3.6t | — | — | |
| Selling and distribution costs | ($2.2t) | ($5.2t) | ($243.3m) | ($328.6m) | ($275.8m) | — | |
| Share of profit/ (losses) from equity investees | ($36.8b) | $32.0m | $36.4b | ($2.0m) | ($4.2m) | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.