← Wayfair Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $279.8m | $559.0m | $849.5m | — | — | — | — | $1.3b | $1.3b | $1.5b | |
| Prepaid Expense and Other Assets, Current | $90.8m | $130.8m | $195.4m | $228.7m | $292.2m | $318.0m | $293.0m | $289.0m | $274.0m | $256.0m | |
| Short-term Investments | $68.7m | $61.0m | $114.3m | $404.3m | $461.7m | $693.0m | $228.0m | $29.0m | $56.0m | $66.0m | |
| Inventory, Net | $18.6m | $28.0m | $46.2m | $61.7m | $52.2m | $69.0m | $90.0m | $75.0m | $76.0m | $71.0m | |
| Assets, Current | $477.1m | $816.8m | $1.3b | $1.4b | $3.0b | $3.0b | $1.9b | $1.9b | $1.9b | $2.0b | |
| Property, Plant and Equipment, Net | $239.4m | $361.1m | $607.0m | $624.5m | $684.3m | $674.0m | $774.0m | $748.0m | $603.0m | $516.0m | |
| Goodwill | $1.9m | $1.9m | $2.1m | $400k | $400k | $400k | $400k | $400k | $400k | $400k | |
| Operating Lease, Right-of-Use Asset | — | — | — | $763.4m | $808.4m | $849.0m | $839.0m | $820.0m | $925.0m | $862.0m | |
| Other Assets, Noncurrent | $10.0m | $10.8m | $18.8m | $13.5m | $31.4m | $35.0m | $34.0m | $51.0m | $54.0m | $61.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $19.1m | $37.9m | $50.6m | $99.7m | $110.3m | $226.0m | $272.0m | $140.0m | $155.0m | $132.0m | |
| Accrued Liabilities, Current | $67.8m | $120.2m | $213.0m | $298.9m | — | — | — | — | — | — | |
| Assets | $761.7m | $1.2b | $1.9b | $3.0b | $4.6b | $4.6b | $3.6b | $3.5b | $3.5b | $3.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $91.1m | $97.3m | $110.0m | $125.0m | $133.0m | $174.0m | $190.0m | |
| Accounts Payable, Current | $379.5m | $440.4m | $650.2m | $908.1m | $1.2b | $1.2b | $1.2b | $1.2b | $1.2b | $1.2b | |
| Long-term Debt, Current Maturities | — | — | — | — | — | — | — | $117.0m | $236.0m | $39.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $822.6m | $870.0m | $892.0m | $893.0m | $862.0m | $929.0m | $835.0m | |
| Long-term Debt, Excluding Current Maturities | $0 | $332.9m | $738.9m | $1.5b | $2.7b | $3.1b | $3.1b | $3.1b | $2.9b | $3.2b | |
| Deferred Revenue, Current | $65.9m | $94.1m | — | — | — | — | — | — | — | — | |
| Liabilities, Current | $557.2m | $739.8m | $1.1b | $1.6b | $2.2b | $2.2b | $2.1b | $2.2b | $2.4b | $2.1b | |
| Other Liabilities, Noncurrent | $96.2m | $106.5m | $160.4m | $6.9m | $67.0m | $28.0m | $28.0m | $44.0m | $33.0m | $25.0m | |
| Deferred Tax Liabilities, Net | $26k | — | — | — | $20.9m | $1.0m | $0 | $0 | $5.0m | $3.0m | |
| Liabilities | $682.3m | $1.3b | $2.2b | $3.9b | $5.8b | $6.2b | $6.1b | $6.2b | $6.2b | $6.2b | |
| Stockholders’ equity: | |||||||||||
| Additional Paid in Capital | $409.2m | $537.2m | $753.7m | $1.1b | $698.5m | $337.0m | $737.0m | $1.3b | $1.8b | $2.1b | |
| Retained Earnings (Accumulated Deficit) | ($329.9m) | ($583.3m) | ($1.1b) | ($2.1b) | ($1.9b) | ($1.9b) | ($3.3b) | ($4.0b) | ($4.5b) | ($4.8b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($13k) | $2.4m | $1.8m | ($1.4m) | ($4.5m) | ($7.0m) | ($7.0m) | ($5.0m) | $4.0m | ($32.0m) | |
| Stockholders' Equity Attributable to Parent | $79.4m | ($48.3m) | ($330.7m) | ($944.2m) | ($1.2b) | ($1.6b) | ($2.5b) | ($2.7b) | ($2.8b) | ($2.8b) | |
| Liabilities and Equity | $761.7m | $1.2b | $1.9b | $3.0b | $4.6b | $4.6b | $3.6b | $3.5b | $3.5b | $3.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.