← Eco Wave Power Global AB (publ)
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | ($392k) |
($348k)
+11.22%
|
$31k
+108.91%
|
$26k
-16.13%
|
$306k
+1076.92%
|
$168k
-45.10%
|
$38k
-77.38%
|
$38k
0.00%
|
|
| Revenue From Interest | — | — | — | $765k | $405k | $118k | — | — | |
| Cost of Goods and Services Sold | $184k |
$366k
+98.91%
|
$27k
-92.62%
|
$22k
-18.52%
|
$59k
+168.18%
|
$42k
-28.81%
|
$16k
-61.90%
|
$16k
0.00%
|
|
| COST OF REVENUES | ($27k) |
($22k)
+18.52%
|
($59k)
-168.18%
|
($42k)
+28.81%
|
($16k)
+61.90%
|
$16k
+200.00%
|
|||
| Net Interest Income | — | — | — | ($57k) |
$350k
+714.04%
|
$373k
+6.57%
|
$205k
-45.04%
|
($68k)
-133.17%
|
|
| Gross Profit | — | — | $4k |
$4k
0.00%
|
$247k
+6075.00%
|
$126k
-48.99%
|
$22k
-82.54%
|
$22k
0.00%
|
|
| Research And Development | $184k | $366k | $670k | $898k | $519k | $536k | $733k | $692k | |
| Sales and marketing expenses | ($392k) | ($348k) | ($485k) | ($461k) | ($375k) | ($301k) | ($409k) | — | |
| Selling And Marketing Expense | — | — | — | $271k | $218k | $177k | $241k | $2.3m | |
| General and Administrative Expense | $1.4m | $1.1m | $1.9m | $2.3m | $1.8m | $1.8m | $2.1m | $2.1m | |
| Operating expenses: | |||||||||
| Other Operating Expenses | — | — | — | ($28k) | ($17k) | ($225k) | ($161k) | — | |
| TOTAL OPERATING EXPENSES | ($1.9m) | ($1.8m) | ($3.1m) | ($3.6m) | ($2.7m) | ($2.5m) | ($3.2m) | $3.0m | |
| Other Operating Income Expense | ($1.9m) | ($1.8m) | ($3.1m) | ($3.6m) | ($2.4m) | ($2.3m) | ($3.1m) | — | |
| Interest Expense | — | — | — | $39k | $33k | $37k | $31k | $78k | |
| Interest Expense Non Operating | — | — | — | $48k | $45k | $51k | $54k | $78k | |
| Interest Income | — | — | — | $2k | $405k | $434k | $271k | $22k | |
| Net Non Operating Interest Income Expense | — | — | — | ($57k) | $350k | $373k | $205k | ($68k) | |
| Gain On Sale Of Security | — | — | — | $763k | $197k | ($143k) | ($797k) | ($797k) | |
| Other Income | — | — | — | $28k | $17k | $225k | $161k | — | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | — | — | ($10k) | ($21k) | ($19k) | ($79k) | ($95k) | — | |
| Share of net loss of a joint venture accounted for using the equity method | — | — | ($10k) | ($21k) | ($19k) | ($79k) | ($95k) | — | |
| Other Income Expense | — | — | — | $742k | $178k | ($222k) | ($892k) | ($894k) | |
| Pre-Tax Income | ($2.0m) | ($2.0m) | ($2.3m) | ($2.9m) | ($1.9m) | ($2.1m) | ($3.7m) | ($3.9m) | |
| Income Tax Expense Continuing Operations | — | $1k | — | $2.9m | — | — | — | $0 | |
| NET LOSS | ($2.0m) | ($2.0m) | ($2.3m) | ($2.9m) | ($1.9m) | ($2.1m) | ($3.7m) | ||
| Net Income From Continuing And Discontinued Operation | ($2.0m) | ($2.0m) | ($2.3m) | ($2.9m) | ($1.7m) | ($2.1m) | ($3.7m) | ($3.9m) | |
| Net Income Continuous Operations | ($2.0m) | ($2.0m) | ($2.3m) | ($2.9m) | ($1.9m) | ($2.1m) | ($3.7m) | ($3.9m) | |
| Basic Earnings (Loss) Per Share | ($0.06) | ($0.06) | ($0.06) | ($0.07) | ($0.04) | ($0.05) | ($0.08) | ($0.64) | |
| Diluted Earnings (Loss) Per Share | ($0.06) | ($0.06) | ($0.06) | ($0.07) | ($0.04) | ($0.05) | ($0.08) | ($0.64) | |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES USED IN CALCULATION OF LOSS PER COMMON SHARE (in Shares) | — | $35.2m | $39.8m | $44.4m | $44.4m | $44.5m | $46.7m | — | |
| Basic Average Shares | — | — | — | $5.5m | $5.5m | $5.6m | $5.8m | $5.8m | |
| Diluted Average Shares | — | — | — | $5.5m | $5.5m | $5.6m | $5.8m | $5.8m | |
| Additional Financial Items | |||||||||
| Average Effective Tax Rate | — | — | $0 | $0 | $0 | $0 | — | — | |
| Finance Income | — | — | $792k | $765k | $602k | $434k | $271k | — | |
| Profit Loss Attributable To Noncontrolling Interests | ($34k) | ($11k) | — | — | ($156k) | ($31k) | ($27k) | — | |
| Profit Loss Attributable To Owners Of Parent | ($2.0m) | ($2.0m) | ($2.3m) | ($2.9m) | ($1.7m) | ($2.1m) | ($3.7m) | — | |
| Profit Loss Before Tax | ($2.0m) | ($2.0m) | ($2.3m) | ($2.9m) | ($1.9m) | ($2.1m) | ($3.7m) | — | |
| Profit Loss From Operating Activities | — | ($1.8m) | ($3.1m) | ($3.6m) | ($2.4m) | ($2.3m) | ($3.1m) | — | |
| Financial income | — | — | $792k | $765k | $602k | $434k | $271k | — | |
| The parent company shareholders | ($2.0m) | ($2.0m) | ($2.3m) | ($2.9m) | ($1.7m) | ($2.1m) | ($3.7m) | — | |
| Non-controlling interests | ($34k) | ($11k) | — | — | ($156k) | ($31k) | ($27k) | — | |
| Depreciation Amortization Depletion Income Statement | — | — | — | $96k | $75k | $102k | $154k | $154k | |
| Depreciation And Amortization In Income Statement | — | — | — | $96k | $75k | $102k | $154k | $154k | |
| Depreciation Income Statement | — | — | — | $96k | $75k | $102k | $154k | $154k | |
| Diluted EPS | — | — | — | ($0.56) | ($0.56) | ($0.32) | ($0.64) | ($0.64) | |
| Diluted NI Availto Com Stockholders | ($2.0m) | ($2.0m) | ($2.3m) | ($2.9m) | ($1.7m) | ($2.1m) | ($3.7m) | ($3.9m) | |
| Earnings From Equity Interest | — | — | ($10k) | ($21k) | ($19k) | ($79k) | ($95k) | ($97k) | |
| Minority Interests | — | — | — | $0 | $156k | $31k | $27k | $23k | |
| Normalized EBITDA | — | — | — | ($3.4m) | ($1.8m) | ($1.8m) | ($2.6m) | ($3.8m) | |
| Normalized Income | — | — | — | ($3.7m) | ($1.9m) | ($1.9m) | ($2.9m) | ($3.1m) | |
| Other Gand A | — | — | — | $1.5m | $984k | $934k | $1.0m | — | |
| Reconciled Depreciation | — | — | — | $209k | $170k | $134k | $254k | $154k | |
| Salaries And Wages | — | — | — | $848k | $862k | $861k | $1.1m | $1.1m | |
| Selling General And Administration | — | — | — | $2.6m | $2.1m | $2.0m | $2.3m | — | |
| Tax Effect Of Unusual Items | — | — | — | $0 | $0 | $0 | $0 | $0 | |
| Tax Provision | — | — | $0 | $0 | — | — | — | $0 | |
| Tax Rate For Calcs | — | — | — | $0 | $0 | $0 | $0 | $0 | |
| Finance Costs | — | $151k | $69k | $59k | $55k | $204k | $863k | — | |
| Financial expenses | ($83k) | ($151k) | ($69k) | ($59k) | ($55k) | ($204k) | ($863k) | — | |
| FINANCIAL (EXPENSES) INCOME - NET | ($83k) | ($151k) | $723k | $706k | $547k | $230k | ($592k) | ||
| Operating Expense | — | — | — | $3.6m | $2.6m | $2.4m | $3.1m | $3.0m | |
| Net Foreign Exchange Loss | — | $72k | — | — | — | $143k | $797k | — | |
| Total Unusual Items | — | — | — | $763k | $197k | ($143k) | ($797k) | ($797k) | |
| Total Expenses | — | — | — | $3.6m | $2.7m | $2.4m | $3.1m | $3.0m | |
| Total Other Finance Cost | — | — | — | $11k | $10k | $10k | $12k | $12k |