← WESTERN DIGITAL CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $8.2b | $6.4b | $5.0b | $3.5b | $3.0b | $3.4b | $2.3b | $2.0b | $1.9b | $2.1b | |
| Inventory, Net | $2.1b | $2.3b | $2.9b | $3.3b | $3.1b | $3.6b | $3.6b | $3.7b | $3.3b | $1.3b | |
| Assets, Current | $12.6b | $11.1b | $10.6b | $8.5b | $9.0b | $9.8b | $9.5b | $7.9b | $8.1b | $5.9b | |
| Property, Plant and Equipment, Net | $3.5b | $3.0b | $3.1b | $2.8b | $2.9b | $3.2b | $3.7b | $3.6b | $3.2b | $2.3b | |
| Goodwill | $10.0b | $10.0b | $10.1b | $10.1b | $10.1b | $10.1b | $10.0b | $10.0b | $10.0b | $4.3b | |
| Intangible Assets, Net (Excluding Goodwill) | $5.0b | $3.8b | $2.7b | $1.7b | $941.0m | $442.0m | $213.0m | $80.0m | $78.0m | — | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $230.0m | $222.0m | $300.0m | $260.0m | $326.0m | $123.0m | |
| Other Assets, Noncurrent | $619.0m | $594.0m | $642.0m | $472.0m | $877.0m | $1.1b | $1.5b | $1.5b | $1.9b | $1.5b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.5b | $1.9b | $2.2b | $1.2b | $2.4b | $2.3b | $2.8b | $1.6b | $2.2b | $1.5b | |
| Accrued Liabilities, Current | $995.0m | $1.1b | $1.3b | $1.3b | $1.3b | $1.7b | $1.6b | $1.3b | $1.5b | $719.0m | |
| Assets | $32.9b | $29.9b | $29.2b | $26.4b | $25.7b | $26.1b | $26.3b | $24.4b | $24.2b | $14.0b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | $36.0m | $33.0m | $40.0m | $40.0m | $42.0m | $31.0m | |
| Accounts Payable, Current | $1.9b | $2.1b | $2.3b | $1.6b | $1.9b | $1.9b | $1.9b | $1.9b | $2.0b | $1.3b | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $209.0m | $204.0m | $277.0m | $244.0m | $307.0m | $110.0m | |
| Long-term Debt, Excluding Current Maturities | $13.7b | $12.9b | $11.0b | $10.2b | $9.3b | $8.5b | $7.0b | $5.9b | $5.7b | $2.5b | |
| Long-term Debt, Current Maturities | $339.0m | $233.0m | $179.0m | $276.0m | $286.0m | $251.0m | $0 | $1.2b | $1.8b | $2.2b | |
| Liabilities, Current | $6.9b | $4.3b | $4.5b | $3.8b | $4.4b | $4.9b | $5.2b | $5.4b | $6.1b | $5.4b | |
| Other Liabilities, Noncurrent | $1.1b | $1.2b | $2.3b | $2.3b | $2.4b | $2.1b | $1.8b | $1.4b | $1.4b | $559.0m | |
| Deferred Tax Liabilities, Net | — | $153.0m | — | $138.0m | $45.0m | — | — | — | — | — | |
| Liabilities | $21.7b | $18.4b | $17.7b | $16.4b | $16.1b | $15.4b | $14.0b | $12.7b | $13.1b | $8.5b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $876.0m | $229.0m | $229.0m | |
| Common Stock, Value, Issued | — | — | — | — | — | — | — | $3.0m | $3.0m | $3.0m | |
| Additional Paid in Capital | $4.4b | $4.5b | $4.3b | $3.9b | $3.7b | $3.6b | $3.7b | $3.9b | $4.8b | $4.6b | |
| Retained Earnings (Accumulated Deficit) | $8.8b | $8.6b | $8.8b | $7.4b | $6.7b | $7.5b | $9.0b | $7.4b | $6.8b | $762.0m | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $103.0m | ($58.0m) | ($39.0m) | ($68.0m) | ($157.0m) | ($197.0m) | ($554.0m) | ($516.0m) | ($712.0m) | $20.0m | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $103.0m | ($58.0m) | ($39.0m) | ($68.0m) | ($157.0m) | ($197.0m) | ($554.0m) | ($516.0m) | ($712.0m) | ($27.0m) | |
| Stockholders' Equity Attributable to Parent | $11.1b | $11.4b | $11.5b | $10.0b | $9.6b | $10.7b | $12.2b | $10.8b | $10.8b | $5.3b | |
| Liabilities and Equity | $32.9b | $29.9b | $29.2b | $26.4b | $25.7b | $26.1b | $26.3b | $24.4b | $24.2b | $14.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.