WD 40 CO

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $50.9m $37.1m $48.9m $27.2m $56.5m $86.0m $37.8m $48.1m $46.7m $58.1m
Short-term Investments $57.6m $80.2m $219k
Inventory, Net $31.8m $35.3m $36.5m $40.7m $41.3m $55.8m $104.1m $86.5m $79.1m $79.9m
Assets, Current $209.5m $224.9m $168.0m $148.0m $185.2m $241.2m $249.6m $248.5m $255.4m $285.0m
Property, Plant and Equipment, Net $11.5m $29.4m $36.4m $45.1m $60.8m $70.1m $66.0m $66.8m $63.0m $60.4m
Goodwill $95.6m $95.6m $95.6m $95.3m $95.7m $95.9m $95.2m $95.5m $97.0m $97.2m
Intangible Assets, Net (Excluding Goodwill) $19.2m $16.2m $13.5m $10.7m $8.6m $7.2m $5.6m $4.7m $6.2m $2.4m
Operating Lease, Right-of-Use Asset $8.2m $8.8m $7.6m $7.8m $8.1m $10.4m
Other Assets, Noncurrent $3.2m $3.1m $3.1m $3.2m $3.7m $6.0m $9.7m $13.5m $14.8m $16.3m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $64.7m $64.3m $69.0m $72.9m $80.7m $89.6m $89.9m $98.0m $117.5m $120.6m
Accrued Liabilities, Current $15.8m $19.0m $26.2m $18.5m $21.7m $25.7m $27.2m $30.0m $31.3m $34.2m
Assets $339.7m $369.7m $317.1m $302.7m $362.6m $430.2m $434.3m $438.0m $449.0m $475.8m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $1.8m $1.9m $1.7m $2.1m $2.3m $2.3m
Accounts Payable, Current $18.7m $20.9m $19.1m $18.7m $21.7m $33.5m $32.9m $30.8m $36.0m $38.0m
Operating Lease, Liability, Noncurrent $6.5m $7.1m $6.0m $5.8m $5.9m $8.4m
Deferred Revenue, Current $3.7m $5.0m $4.6m $4.3m $4.7m
Long-term Debt, Excluding Current Maturities $134.0m $62.8m $60.2m $113.1m $114.9m $107.1m $109.7m $86.0m $86.2m
Liabilities, Current $58.7m $75.4m $85.9m $74.6m $60.1m $85.9m $110.8m $88.8m $103.5m $102.3m
Deferred Income Tax Liabilities, Net $16.4m $18.9m $11.1m $11.7m $11.3m $10.4m $10.5m $10.3m $9.1m $9.4m
Other Liabilities, Noncurrent $2.2m $2.0m $1.8m $10.7m $11.3m $11.5m $11.2m $13.1m $14.1m $1.4m
Deferred Tax Liabilities, Net $15.7m $18.5m $10.5m $11.3m $10.8m $9.5m $9.8m $9.1m $8.1m $8.3m
Liabilities $199.3m $230.3m $161.6m $157.2m $202.3m $229.8m $245.7m $227.8m $218.5m $207.7m
Stockholders’ equity:
Common Stock, Value, Issued $20k $20k $20k $20k $20k $20k $20k $20k $20k $20k
Retained Earnings (Accumulated Deficit) $289.6m $315.8m $351.3m $374.1m $398.7m $430.7m $456.1m $477.5m $499.9m $540.7m
Accumulated Other Comprehensive Income (Loss), Net of Tax ($27.3m) ($28.1m) ($27.6m) ($32.5m) ($28.2m) ($26.0m) ($36.2m) ($31.2m) ($29.3m) ($24.5m)
Additional Paid in Capital, Common Stock $145.9m $150.7m $153.5m $155.1m $157.8m $163.7m $166.0m $171.5m $175.6m $180.1m
Stockholders' Equity Attributable to Parent $140.4m $139.4m $155.5m $145.5m $160.3m $200.4m $188.6m $210.2m $230.5m $268.2m
Liabilities and Equity $339.7m $369.7m $317.1m $302.7m $362.6m $430.2m $434.3m $438.0m $449.0m $475.8m