← WOODSIDE ENERGY GROUP LTD

Annual Trend FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $3.6b $7.0b $16.8b $14.0b $13.2b $13.0b
Cost of Goods and Services Sold ($3.0b) $3.8b $6.5b $7.5b $7.5b $8.4b
Cost of sales ($3.0b) ($3.8b) ($6.5b) ($7.5b) ($7.5b) ($8.4b)
Gross Profit $615.0m $3.1b $10.3b $6.5b $5.7b $4.5b
EBIT $4.1b
Additional Financial Items
Average Effective Tax Rate — — — $0 — —
Depreciation Right of Use Assets — ($151.0m) ($308.0m) $350.0m $300.0m $205.0m
Finance Income $58.0m $27.0m $155.0m $273.0m $220.0m $259.0m
Impairment Loss Recognised In Profit Or Loss Goodwill — — — $477.0m — —
Other Income ($36.0m) $139.0m $735.0m $322.0m $624.0m $948.0m
Profit Loss Attributable To Noncontrolling Interests $53.0m $53.0m $77.0m $62.0m $73.0m $19.0m
Profit Loss Attributable To Owners Of Parent ($4.0b) $2.0b $6.5b $1.7b $3.6b $2.7b
Profit Loss Before Tax ($5.4b) $3.3b $9.2b $3.3b $4.4b $3.8b
Profit Loss From Operating Activities ($5.2b) $3.5b $9.2b $3.3b $4.5b $3.9b
Impairment losses ($5.3b) ($10.0m) — ($1.9b) $0 ($143.0m)
Profit before tax ($5.4b) $3.3b $9.2b $3.3b $4.4b $3.8b
Profit after tax ($4.0b) $2.0b $6.6b $1.7b $3.6b $2.7b
Equity holders of the parent ($4.0b) $2.0b $6.5b $1.7b $3.6b $2.7b
Non-controlling interest $53.0m $53.0m $77.0m $62.0m $73.0m $19.0m
Diluted EPS ($4.24) $2.04 $4.26 $0.87 $1.87 $1.42
Net Income — — — — — $2.7b
Basic Earnings (Loss) Per Share ($4.24) $2.06 $4.30 $0.88 $1.89 $1.43
Diluted Earnings (Loss) Per Share ($4.24) $2.04 $4.26 $0.87 $1.87 $1.42
Basic Average Shares — — $1.5b $1.9b $1.9b $1.9b
Diluted Average Shares — — $1.5b $1.9b $1.9b $1.9b
Deferred Tax Expense (Income) Recognised In Profit Or Loss — $616.0m $118.0m ($702.0m) ($916.0m) ($588.0m)
Employee Benefits Expense — $217.0m $415.0m $494.0m $602.0m $674.0m
Expense From Share-Based Payment Transactions With Employees — $12.0m $26.0m $39.0m $23.0m $20.0m
Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used — — — — — $10.0m
Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used — — — — — $296.0m
Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities — $1.7b $2.3b $2.0b $2.1b $2.3b
Finance Costs ($327.0m) $230.0m $167.0m $307.0m $365.0m $299.0m
Other Finance Cost — $26.0m $36.0m $49.0m $30.0m $39.0m
Postemployment Benefit Expense Defined Benefit Plans — $1.0m $9.0m $17.0m $7.0m $17.0m
Postemployment Benefit Expense Defined Contribution Plans — $26.0m $41.0m $53.0m $51.0m $57.0m
Other expenses ($481.0m) ($811.0m) ($2.7b) ($1.6b) ($1.8b) ($1.5b)
Profit before tax and net finance costs ($5.2b) $3.5b $9.2b $3.3b $4.5b $3.9b
Petroleum resource rent tax (PRRT) (expense)/benefit $439.0m ($297.0m) $313.0m ($898.0m) $91.0m ($349.0m)
Interest Expense On Lease Liabilities — $97.0m $103.0m $102.0m $102.0m $106.0m
Income Tax Expense Continuing Operations — $957.0m $2.9b $653.0m $814.0m $763.0m
Income tax expense $1.0b ($957.0m) ($2.9b) ($653.0m) ($814.0m) ($763.0m)

Data sourced from SEC EDGAR 10-K filings via EdgarTools. Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.