WEYCO GROUP INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $13.7m $23.5m $23.0m $9.8m $32.5m $19.7m $16.9m $69.3m $71.0m $96.0m
Prepaid Expense and Other Assets, Current $6.2m $5.8m $5.4m $6.0m $4.6m $4.3m $5.9m $6.2m $3.4m $3.2m
Inventory, Net $69.9m $60.3m $72.7m $86.7m $59.0m $71.0m $128.0m $74.9m $74.0m $65.9m
Assets, Current $145.9m $145.6m $154.1m $160.0m $134.3m $157.2m $206.5m $190.1m $209.4m $205.4m
Property, Plant and Equipment, Net $33.7m $31.6m $28.7m $32.2m $30.8m $29.2m $28.8m $29.5m $28.2m $27.4m
Goodwill $11.1m $11.1m $11.1m $11.1m $11.1m $12.3m $12.3m $12.3m $12.3m $12.3m
Operating Lease, Right-of-Use Asset $0 $18.8m $9.6m $9.5m $13.4m $12.5m $10.5m $10.3m
Other Assets, Noncurrent $22.8m $23.1m $23.3m $23.7m $24.0m $23.6m $23.8m $24.3m $24.3m $27.9m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $50.7m $49.5m $51.5m $51.5m $34.6m $53.3m $53.3m $39.3m $37.5m $38.9m
Assets $268.2m $262.8m $270.0m $296.9m $256.7m $277.7m $326.6m $309.3m $324.1m $319.7m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $6.5m $4.2m $3.6m $4.0m $4.0m $4.0m $4.4m
Accounts Payable, Current $11.9m $8.9m $12.8m $12.5m $8.4m $19.2m $14.9m $8.8m $8.4m $11.2m
Operating Lease, Liability, Noncurrent $14.1m $7.7m $7.5m $10.7m $9.5m $7.0m $6.4m
Dividends Payable, Current $2.2m $2.2m $2.3m $2.4m $0 $2.3m $2.4m $21.6m $21.4m
Liabilities, Current $29.0m $25.2m $36.1m $41.9m $24.3m $34.5m $67.5m $29.6m $47.3m $48.6m
Deferred Income Tax Liabilities, Net $703k $2.1m $3.7m $3.1m $2.9m $5.0m $8.5m $11.8m $13.9m $13.8m
Other Liabilities, Noncurrent $2.5m $2.2m $1.5m $329k $267k $1.4m $466k $465k $394k $410k
Deferred Tax Liabilities, Net $43k $1.3m $2.4m $598k $1.7m $4.0m $7.5m $10.7m $12.9m $13.8m
Liabilities $57.2m $64.5m $86.9m $68.8m $76.3m $102.7m $64.8m $78.5m $80.1m
Stockholders’ equity:
Common Stock, Value, Issued $10.5m $10.2m $10.1m $9.9m $9.8m $9.7m $9.6m $9.5m $9.6m $9.5m
Retained Earnings (Accumulated Deficit) $157.5m $150.3m $152.8m $158.8m $139.0m $147.8m $164.0m $180.6m $181.3m $169.9m
Accumulated Other Comprehensive Income (Loss), Net of Tax ($16.6m) ($17.9m) ($21.6m) ($24.5m) ($28.0m) ($24.8m) ($20.2m) ($17.3m) ($17.9m) ($13.9m)
Additional Paid in Capital, Common Stock $50.2m $55.9m $64.3m $65.8m $67.2m $68.7m $70.5m $71.7m $72.6m $74.0m
Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax $11.1m $13.7m $14.7m $17.5m $22.0m $18.0m $11.6m $9.4m $6.3m $4.6m
Stockholders' Equity Attributable to Parent $201.6m $198.5m $205.6m
Stockholders' Equity Attributable to Noncontrolling Interest $6.7m $7.1m $0
Liabilities and Equity $268.2m $262.8m $270.0m $296.9m $256.7m $277.7m $326.6m $309.3m $324.1m $319.7m