← Weatherford International plc
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $1.0b | $613.0m | $602.0m | $618.0m | $1.1b | $951.0m | $910.0m | $958.0m | $916.0m | $987.0m | |
| Inventory, Net | $1.8b | $1.2b | $1.0b | $972.0m | $717.0m | $670.0m | $689.0m | $788.0m | $880.0m | $836.0m | |
| Assets, Current | $4.9b | $3.9b | $3.5b | $3.5b | $3.2b | $2.9b | $3.0b | $3.3b | $3.4b | $3.4b | |
| Property, Plant and Equipment, Net | $4.5b | $2.7b | $2.1b | $2.1b | $1.2b | $996.0m | $918.0m | $957.0m | $1.1b | $1.1b | |
| Goodwill | $2.8b | $2.7b | $713.0m | $239.0m | $0 | — | — | — | — | — | |
| Intangible Assets, Net (Excluding Goodwill) | $248.0m | $213.0m | $213.0m | $1.1b | $810.0m | $657.0m | $506.0m | $370.0m | $325.0m | $285.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $138.0m | $113.0m | $115.0m | $138.0m | $124.0m | $128.0m | |
| Other Assets, Noncurrent | $163.0m | $159.0m | $352.0m | $365.0m | $73.0m | $97.0m | $138.0m | $258.0m | $247.0m | $288.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | $1.1b | $1.1b | $792.0m | $825.0m | $989.0m | $1.2b | $1.3b | $1.2b | |
| Assets | $12.7b | $9.7b | $6.6b | $7.3b | $5.4b | $4.8b | $4.7b | $5.1b | $5.2b | $5.2b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $79.0m | $71.0m | $59.0m | $44.0m | $46.0m | $44.0m | $48.0m | |
| Accounts Payable, Current | $845.0m | $856.0m | $732.0m | $585.0m | $325.0m | $380.0m | $460.0m | $679.0m | $792.0m | $650.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $177.0m | $128.0m | $117.0m | $131.0m | $110.0m | $109.0m | |
| Liabilities, Current | $2.4b | $2.2b | $2.3b | $1.7b | $1.4b | $1.3b | $1.5b | $1.9b | $1.7b | $1.5b | |
| Other Liabilities, Noncurrent | $765.0m | $547.0m | $362.0m | $554.0m | $357.0m | $402.0m | $379.0m | $152.0m | $179.0m | $158.0m | |
| Long-term Debt | $7.4b | $7.5b | $7.6b | $2.2b | $2.6b | $2.4b | $2.2b | $1.7b | $1.6b | $1.4b | |
| Deferred Tax Liabilities, Net | $76.0m | $51.0m | — | $5.0m | — | — | — | — | — | — | |
| Liabilities | $10.6b | $10.3b | $10.3b | $4.4b | $4.5b | $4.3b | $4.2b | $4.1b | $3.9b | $3.5b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $1.0m | $1.0m | $1.0m | $0 | — | — | — | — | — | — | |
| Additional Paid in Capital | — | — | — | $2.9b | — | — | — | — | — | — | |
| Retained Earnings (Accumulated Deficit) | ($3.0b) | ($5.8b) | ($8.7b) | ($26.0m) | ($1.9b) | ($2.4b) | ($2.4b) | ($2.0b) | ($1.5b) | ($1.1b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.6b) | ($1.5b) | ($1.7b) | $9.0m | ($43.0m) | ($35.0m) | ($22.0m) | ($28.0m) | ($150.0m) | $13.0m | |
| Additional Paid in Capital, Common Stock | $6.6b | $6.7b | $6.7b | $0 | $2.9b | $2.9b | $2.9b | $2.9b | $2.9b | $2.8b | |
| Stockholders' Equity Attributable to Parent | $2.0b | ($626.0m) | ($3.7b) | $2.9b | $907.0m | $472.0m | $535.0m | $924.0m | $1.3b | $1.7b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $56.0m | $55.0m | $39.0m | $36.0m | $30.0m | $24.0m | $16.0m | ($2.0m) | ($2.0m) | ($3.0m) | |
| Liabilities and Equity | $12.7b | $9.7b | $6.6b | $7.3b | $5.4b | $4.8b | $4.7b | $5.1b | $5.2b | $5.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.