← WIPRO LTD
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments For Depreciation And Amortisation Expense And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | $324.0m | $282.0m | $277.0m | $378.0m | $407.0m | $406.0m | $410.0m | $346.0m | — | |
| Depreciation, amortization and impairment expense | $23.1b | $21.1b | $19.5b | $20.9b | $378.0m | $30.9b | $33.4b | $34.1b | $29.6b | $29.1b | |
| Adjustments For Share-Based Payments | — | $21.0m | $28.0m | $17.0m | $32.0m | $54.0m | $48.0m | $67.0m | $65.0m | — | |
| Share-based compensation expense | $1.7b | $1.3b | $1.9b | $1.3b | $2.3b | $4.1b | $4.0b | $5.6b | $5.6b | $4.5b | |
| Adjustments For Income Tax Expense | — | $344.0m | $365.0m | $329.0m | $415.0m | $382.0m | $414.0m | $433.0m | $501.0m | — | |
| Gain on sale of property, plant and equipment, net | $117.0m | ($5.0m) | ($309.0m) | ($11.0m) | ($516.0m) | ($313.0m) | ($89.0m) | ($2.1b) | ($606.0m) | ($393.0m) | |
| Income tax expense | $25.2b | $22.4b | $25.2b | $24.8b | $30.3b | $28.9b | $34.0b | $36.1b | $42.8b | $40.8b | |
| Proceeds From Sales Of Investments Other Than Investments Accounted For Using Equity Method | — | $12.8b | $13.8b | $16.1b | $16.3b | $12.6b | $9.0b | $11.7b | $8.3b | — | |
| Share of net (profit)/loss of associate and joint venture accounted for using equity method | — | — | — | — | — | ($57.0m) | $57.0m | $233.0m | ($254.0m) | ($257.0m) | |
| Additional Financial Items | |||||||||||
| (Increase)/Decrease in Inventories | $1.5b | $545.0m | ($566.0m) | $2.1b | $803.0m | ($256.0m) | $162.0m | $287.0m | $213.0m | $184.0m | |
| (Increase)/Decrease in trade receivables | $3.3b | ($9.7b) | $1.4b | ($3.3b) | $176.0m | ($11.8b) | ($985.0m) | $8.5b | $1.9b | ($11.4b) | |
| (Increase)/Decrease in unbilled receivables and contract assets | $3.8b | $2.2b | $4.6b | ($3.6b) | ($1.1b) | ($31.4b) | $1.6b | $5.9b | ($1.3b) | ($14.5b) | |
| Adjustments For Unrealised Foreign Exchange Losses Gains | — | $74.0m | ($8.0m) | $85.0m | ($31.0m) | ($13.0m) | $2.0m | $8.0m | ($7.0m) | — | |
| Cash generated from operating activities before taxes | $118.2b | $112.3b | $141.5b | $107.0b | $172.5b | $136.5b | $160.8b | $191.6b | $195.6b | $175.6b | |
| Change in fair value of contingent consideration | — | — | — | — | — | ($301.0m) | ($1.7b) | ($1.3b) | ($169.0m) | $49.0m | |
| Finance and other income, net of finance expenses | — | — | — | — | ($16.6b) | ($9.4b) | ($8.1b) | ($11.3b) | ($23.4b) | ($21.9b) | |
| General And Administrative Expense | — | $524.0m | $520.0m | $396.0m | $474.0m | $611.0m | $720.0m | $724.0m | $673.0m | — | |
| Goodwill | — | $1.8b | $1.7b | $1.7b | $1.9b | $3.3b | $3.7b | $3.8b | $3.8b | — | |
| Increase)/Decrease in other financial assets and other assets | — | — | — | — | — | — | $1.1b | $8.9b | $6.6b | ($205.0m) | |
| Increase/(Decrease) in contract liabilities | ($2.9b) | $1.7b | $7.8b | ($6.6b) | $3.7b | $3.8b | ($6.5b) | ($5.1b) | $2.3b | $3.6b | |
| Increase/(Decrease) in trade payables, accrued expenses, other financial liabilities, other liabilities and provisions | — | — | — | — | — | — | ($9.8b) | ($435.0m) | $548.0m | $8.5b | |
| Interest received | $17.1b | $14.3b | $20.2b | $23.8b | $19.6b | $12.3b | $14.1b | $20.1b | $26.2b | $28.9b | |
| Investment in associate | — | — | — | — | — | — | — | $0 | $0 | ($352.0m) | |
| Lifetime expected credit loss/(write-back) | — | — | — | — | — | — | ($604.0m) | $640.0m | $324.0m | $2.8b | |
| Other non-cash items | ($1.7b) | $4.4b | — | — | — | $0 | $0 | $488.0m | $0 | $0 | |
| Payment for buyback of equity shares, including tax and transaction cost | ($25.0b) | ($110.3b) | — | ($105.3b) | ($95.2b) | $0 | $0 | ($145.2b) | $0 | $0 | |
| Payment for contingent consideration | — | — | — | — | — | ($309.0m) | ($1.8b) | ($1.3b) | $0 | ($648.0m) | |
| Payment for investment in joint venture | — | — | — | — | — | $0 | $0 | ($484.0m) | $0 | $0 | |
| Payment of deferred consideration on business combination | — | — | — | — | — | — | — | $0 | $0 | ($221.0m) | |
| Payment of lease liabilities including interests | — | — | — | ($6.8b) | ($8.7b) | ($9.7b) | ($9.7b) | ($10.1b) | ($10.5b) | ($11.6b) | |
| Payments Of Lease Liabilities Classified As Financing Activities | — | — | — | $90.0m | $118.0m | $128.0m | $118.0m | $121.0m | $123.0m | — | |
| Payments To Acquire Or Redeem Entitys Shares | — | $1.7b | — | $1.4b | $1.3b | $0 | $0 | $1.7b | $0 | — | |
| Proceeds From Borrowings Classified As Financing Activities | — | $2.2b | $942.0m | $1.4b | $1.4b | $3.4b | $2.0b | $1.4b | $2.3b | — | |
| Proceeds From Issuing Shares | — | $24.0m | $4.0m | $14.0m | $6.0m | $6.0m | $12.0m | $13.0m | $27.0m | — | |
| Proceeds from issuance of equity shares and shares pending allotment | — | $24.0m | $4.0m | $14.0m | $6.0m | $6.0m | $12.0m | $13.0m | $27.0m | — | |
| Proceeds from loans and borrowings | $125.9b | $144.3b | $65.2b | $106.3b | $103.4b | $260.1b | $161.0b | $120.5b | $195.6b | $253.1b | |
| Profit for the year | $85.1b | $80.1b | $90.2b | $97.7b | $1.5b | $122.3b | $113.7b | $111.1b | $132.2b | $132.7b | |
| Repayment of loans and borrowings | ($112.8b) | ($155.3b) | ($104.0b) | ($132.4b) | ($97.2b) | ($191.8b) | ($168.9b) | ($130.6b) | ($177.7b) | ($259.8b) | |
| Repayments Of Borrowings Classified As Financing Activities | — | $2.4b | $1.5b | $1.8b | $1.3b | $2.5b | $2.1b | $1.6b | $2.1b | — | |
| Unrealized exchange (gain)/loss, net | $3.9b | $4.8b | ($546.0m) | $6.4b | ($2.3b) | ($1.0b) | $152.0m | $655.0m | ($623.0m) | $2.2b | |
| Profit or Loss | — | $1.2b | $1.3b | $1.3b | $1.5b | $1.6b | $1.4b | $1.3b | $1.5b | — | |
| Net cash generated from operating activities | $92.8b | $84.2b | $116.3b | $100.6b | $147.6b | $110.8b | $130.6b | $176.2b | $169.4b | $149.3b | |
| Payment for purchase of property, plant and equipment | ($20.9b) | ($21.9b) | ($22.8b) | ($23.5b) | ($19.6b) | ($20.2b) | ($14.8b) | ($10.5b) | ($14.7b) | ($15.6b) | |
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | $1.2b | $18.0m | $28.0m | $17.0m | $10.0m | $10.0m | $7.0m | $48.0m | $21.0m | $0 | |
| Proceeds from disposal of property, plant and equipment | $1.2b | $1.2b | $1.9b | $1.3b | $753.0m | $736.0m | $546.0m | $4.0b | $1.8b | $758.0m | |
| Proceeds from/(repayment of) security deposit for property, plant and equipment | — | — | — | — | — | $0 | $0 | $300.0m | ($300.0m) | $0 | |
| Payment for business acquisitions including deposits and escrow, net of cash acquired | ($33.6b) | ($6.7b) | — | ($10.0b) | ($9.9b) | ($129.8b) | ($45.6b) | ($5.3b) | ($964.0m) | ($26.0b) | |
| Payment for purchase of investments | ($813.4b) | ($782.5b) | ($930.6b) | ($1.2t) | ($1.2t) | ($1.0t) | ($806.6b) | ($975.1b) | ($801.6b) | ($837.8b) | |
| Proceeds from sale of investments | $729.8b | $830.4b | $955.0b | $1.2t | $1.2t | $953.7b | $740.9b | $978.6b | $706.5b | $816.7b | |
| Net cash generated from/(used in) investing activities | ($116.3b) | $35.6b | $50.1b | $34.0b | $7.7b | ($224.5b) | ($84.1b) | $11.7b | ($80.7b) | ($33.4b) | |
| Cash flows from financing activities: | |||||||||||
| Dividend received | $311.0m | $609.0m | $361.0m | $367.0m | $4.0m | $2.0m | $3.0m | $3.0m | $2.3b | — | |
| Dividends Paid Classified As Financing Activities | — | $83 | $79 | $91 | $75 | $72 | $399 | $63 | $734 | — | |
| Dividends Paid Ordinary Shares Per Share | — | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $6.00 | $1.00 | $6.00 | — | |
| Dividends paid | — | $5.4b | $5.4b | $6.9b | $6.4b | $33.9b | $5.5b | $5.5b | $62.8b | — | |
| Payment of dividend | ($8.7b) | ($5.4b) | ($5.4b) | ($6.9b) | ($5.5b) | ($5.5b) | ($32.8b) | ($5.2b) | ($62.8b) | ($115.2b) | |
| Payment of dividend to Non-controlling interests holders | — | — | — | ($1.4b) | ($960.0m) | ($1.1b) | $0 | ($322.0m) | $0 | ($569.0m) | |
| Net cash generated from/(used in) financing activities | ($22.8b) | ($130.0b) | ($49.4b) | ($151.0b) | ($128.8b) | $46.6b | ($60.9b) | ($182.6b) | ($64.0b) | ($141.3b) | |
| Effect of exchange rate changes on cash and cash equivalents | ($1.4b) | $375.0m | $526.0m | $1.9b | ($890.0m) | $1.3b | $2.4b | ($239.0m) | $290.0m | $8.9b | |
| Net increase/(decrease) in cash and cash equivalents during the year | ($46.3b) | ($10.2b) | $117.1b | ($16.3b) | $26.4b | ($67.1b) | ($14.3b) | $5.3b | $24.7b | ($25.4b) | |
| Cash and cash equivalents at the beginning of the year | $50.7b | $40.9b | $158.5b | $1.9b | $2.3b | $103.8b | $91.9b | $97.0b | $122.0b | $105.6b | |
| Interest Paid Classified As Financing Activities | ($2.0b) | $48.0m | $69.0m | $61.0m | $46.0m | $67.0m | $106.0m | $125.0m | $102.0m | ($6.3b) | |
| Interest and finance expenses paid | ($2.0b) | ($3.1b) | ($4.8b) | ($4.6b) | ($3.3b) | ($5.1b) | ($8.7b) | ($10.5b) | ($8.7b) | ($6.3b) | |
| Income Taxes Paid Refund Classified As Operating Activities | ($871.0m) | $432.0m | $364.0m | $85.0m | $341.0m | $339.0m | $368.0m | $185.0m | $307.0m | ($26.2b) | |
| Income taxes paid, net | ($25.5b) | ($28.1b) | ($25.1b) | ($6.4b) | ($24.9b) | ($25.7b) | ($30.2b) | ($15.4b) | ($26.2b) | ($26.2b) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.