← WESTLAKE CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $459.5m | $1.5b | $753.0m | $728.0m | $1.3b | $1.9b | $2.2b | $3.3b | $2.9b | $2.7b | |
| Prepaid Expense and Other Assets, Current | $48.5m | $30.0m | $38.0m | $42.0m | $32.0m | $80.0m | $78.0m | $82.0m | $115.0m | $131.0m | |
| Restricted Cash and Investments, Current | $160.5m | $1.0m | — | — | — | — | — | — | — | — | |
| Inventory, Net | $801.1m | $900.0m | $1.0b | $936.0m | $918.0m | $1.4b | $1.9b | $1.6b | $1.7b | $1.7b | |
| Assets, Current | $2.4b | $3.5b | $2.8b | $2.7b | $3.5b | $5.3b | $6.0b | $6.6b | $6.2b | $6.2b | |
| Property, Plant and Equipment, Net | $6.4b | $6.4b | $6.6b | $6.9b | $6.9b | $7.6b | $8.5b | $8.5b | $8.6b | $8.6b | |
| Goodwill | $946.6m | $1.0b | $1.0b | $1.1b | $1.1b | $2.0b | $2.2b | $2.0b | $2.0b | $1.3b | |
| Operating Lease, Right-of-Use Asset | — | — | $0 | $443.0m | $461.0m | $562.0m | $615.0m | $697.0m | $801.0m | $798.0m | |
| Other Assets, Noncurrent | $2.1b | — | — | — | — | — | — | — | — | — | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | $961.0m | $952.0m | $938.0m | $1.1b | $1.7b | $1.7b | $1.4b | $1.3b | $1.2b | |
| Accrued Liabilities, Current | $537.5m | $657.0m | $676.0m | $768.0m | $821.0m | $1.2b | $1.4b | $1.6b | $1.4b | $1.5b | |
| Assets | $10.9b | $12.1b | $11.6b | $13.3b | $13.8b | $18.5b | $20.6b | $21.0b | $20.8b | $20.0b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $93.0m | $89.0m | $106.0m | $116.0m | $124.0m | $128.0m | $138.0m | |
| Accounts Payable, Current | $496.3m | $600.0m | $507.0m | $473.0m | $536.0m | $879.0m | $889.0m | $877.0m | $851.0m | $783.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $355.0m | $376.0m | $461.0m | $504.0m | $611.0m | $713.0m | $688.0m | |
| Long-term Debt, Current Maturities | $0 | $710.0m | $0 | — | $0 | $269.0m | $0 | $299.0m | $6.0m | $497.0m | |
| Long-term Debt, Excluding Current Maturities | $3.7b | $3.1b | $2.7b | $3.4b | $3.6b | $4.9b | $4.9b | $4.6b | $4.6b | $5.1b | |
| Liabilities, Current | $1.2b | $2.0b | $1.2b | $1.2b | $1.4b | $2.3b | $2.3b | $2.8b | $2.2b | $2.8b | |
| Deferred Income Tax Liabilities, Net | — | — | — | $1.3b | $1.4b | $1.7b | $1.7b | $1.6b | $1.6b | $1.3b | |
| Other Liabilities, Noncurrent | $121.1m | $158.0m | $179.0m | $202.0m | $199.0m | $243.0m | $314.0m | $340.0m | $362.0m | $492.0m | |
| Deferred Tax Liabilities, Net | $1.6b | $1.1b | $1.1b | $1.2b | $1.4b | $1.6b | $1.7b | $1.5b | $1.5b | $1.3b | |
| Liabilities | $7.0b | $6.7b | $5.5b | $6.9b | $7.3b | $9.9b | $10.1b | $10.3b | $9.7b | $10.7b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $1.3m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Retained Earnings (Accumulated Deficit) | $3.4b | $4.6b | $5.5b | $5.8b | $5.9b | $7.8b | $9.9b | $10.1b | $10.5b | $8.7b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($121.3m) | $7.0m | ($62.0m) | ($74.0m) | ($64.0m) | ($36.0m) | ($89.0m) | ($98.0m) | ($144.0m) | ($80.0m) | |
| Additional Paid in Capital, Common Stock | $550.6m | $555.0m | $556.0m | $553.0m | $569.0m | $581.0m | $601.0m | $630.0m | $656.0m | $683.0m | |
| Stockholders' Equity Attributable to Parent | $3.5b | $4.9b | $5.6b | $5.9b | $6.0b | $8.0b | $9.9b | $10.2b | $10.5b | $8.8b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $368.4m | $495.0m | $486.0m | $543.0m | $535.0m | $573.0m | $534.0m | $523.0m | $516.0m | $503.0m | |
| Liabilities and Equity | $10.9b | $12.1b | $11.6b | $13.3b | $13.8b | $18.5b | $20.6b | $21.0b | $20.8b | $20.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.