← WESTLAKE CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.1b | $8.0b | $8.6b | $8.1b | $7.5b | $11.8b | $15.8b | $12.5b | $12.1b | $11.2b | |
| Cost of Revenue | $4.1b | $6.3b | $6.6b | $6.9b | $6.5b | $8.3b | $11.7b | $10.3b | $10.2b | $10.4b | |
| Gross Profit | $980.6m | $1.8b | $2.0b | $1.3b | $1.0b | $3.5b | $4.1b | $2.2b | $2.0b | $813.0m | |
| Operating Income (Loss) | $581.5m | $1.2b | $1.4b | $656.0m | $429.0m | $2.8b | $3.0b | $729.0m | $875.0m | ($1.6b) | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | — | $108.0m | $101.0m | $109.0m | $109.0m | $123.0m | $155.0m | $122.0m | $117.0m | $124.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | $122k | — | — | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | $128.0m | — | $727.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $476.4m | $917.0m | $1.1b | $460.0m | $233.0m | $2.3b | $2.5b | $923.0m | $855.0m | ($1.5b) | |
| Income (Loss) from Equity Method Investments | $3.6m | — | — | — | — | — | — | — | — | — | |
| Interest Income, Other | — | — | $17.0m | $20.0m | $14.0m | $7.0m | $24.0m | $104.0m | $153.0m | $100.0m | |
| Investment Income, Interest | $8.4m | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $558.4m | $1.1b | $1.3b | $570.0m | $331.0m | $2.7b | $2.9b | $700.0m | $938.0m | ($1.6b) | |
| Net Income (Loss) Attributable to Parent | $398.9m | $1.3b | $996.0m | $421.0m | $330.0m | $2.0b | $2.2b | $479.0m | $602.0m | ($1.5b) | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $21.0m | $35.0m | $38.0m | $41.0m | $43.0m | $55.0m | $50.0m | $43.0m | $45.0m | $37.0m | |
| Earnings Per Share, Basic | $3.07 | $10.05 | $7.66 | $3.26 | $2.57 | $15.66 | $17.46 | $3.73 | $4.66 | ($11.70) | |
| Earnings Per Share, Diluted | $3.06 | $10.00 | $7.62 | $3.25 | $2.56 | $15.58 | $17.34 | $3.70 | $4.64 | ($11.70) | |
| Common Stock, Dividends, Per Share, Declared | $0.74 | $0.80 | $0.92 | $1.02 | $1.06 | $1.14 | $1.31 | $1.71 | $2.05 | $2.11 | |
| Weighted Average Number of Shares Outstanding, Basic | 129.4m | 129.1m | 129.4m | 128.4m | 127.9m | 128.0m | 128.0m | 127.8m | 128.5m | 128.3m | |
| Weighted Average Number of Shares Outstanding, Diluted | 130.0m | 129.5m | 130.0m | 128.8m | 128.1m | 128.7m | 128.8m | 128.6m | 129.2m | 128.3m | |
| Selling, General and Administrative Expense | $295.4m | $399.0m | $445.0m | $458.0m | $449.0m | $551.0m | $835.0m | $865.0m | $874.0m | $900.0m | |
| Other Nonoperating Income (Expense) | ($1.8m) | — | — | — | — | — | — | — | — | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $159.0m | $171.0m | |
| Business Combination, Acquisition Related Costs | $12.5m | — | — | — | — | $17.0m | — | — | — | — | |
| Current Income Tax Expense (Benefit) | $37.8m | $276.0m | $238.0m | $54.0m | ($188.0m) | $584.0m | $670.0m | $353.0m | $326.0m | $51.0m | |
| Interest Expense | $79.5m | $159.0m | $126.0m | $124.0m | $142.0m | $176.0m | $177.0m | $165.0m | — | — | |
| Nonoperating Income (Expense) | $56.4m | $7.0m | $52.0m | $38.0m | $44.0m | $53.0m | $73.0m | $136.0m | $222.0m | $152.0m | |
| Income Tax Expense (Benefit) | $138.5m | ($258.0m) | $300.0m | $108.0m | ($42.0m) | $607.0m | $649.0m | $178.0m | $291.0m | ($126.0m) | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | — | — | — | $14.0m | $23.0m | $26.0m | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.