← WILLIAMS COMPANIES, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | ($424.0m) | $2.2b | ($155.0m) | $850.0m | $211.0m | $1.5b | $2.0b | $3.2b | $2.2b | $2.6b | |
| Net Income (Loss) Available to Common Stockholders, Basic | ($350.0m) | $2.5b | ($156.0m) | $847.0m | $208.0m | $1.5b | $2.0b | $3.2b | $2.2b | $2.6b | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ($350.0m) | $2.5b | $193.0m | $714.0m | $198.0m | $1.6b | $2.1b | $3.3b | $2.3b | $2.8b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | ($424.0m) | — | — | $862.0m | $208.0m | $1.5b | — | $3.3b | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($350.0m) | — | — | $729.0m | $198.0m | $1.6b | — | $3.4b | $2.3b | $2.8b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $0 | — | — | ($15.0m) | $0 | $0 | — | ($97.0m) | $0 | $0 | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $0 | — | — | — | — | — | — | — | — | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $74.0m | $335.0m | $348.0m | ($136.0m) | ($13.0m) | $45.0m | $68.0m | $124.0m | $121.0m | $150.0m | |
| Depreciation, Depletion and Amortization | $1.8b | $1.7b | $1.7b | $1.7b | $1.7b | $1.8b | $2.0b | $2.1b | $2.2b | $2.3b | |
| Amortization of Intangible Assets | $356.0m | $347.0m | $333.0m | $324.0m | $328.0m | — | — | — | — | — | |
| Depreciation | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | $1.5b | $1.5b | $1.7b | $1.8b | $2.0b | |
| Deferred Income Tax Expense (Benefit) | ($26.0m) | ($2.0b) | $220.0m | $379.0m | $108.0m | $509.0m | $431.0m | $981.0m | $506.0m | $744.0m | |
| Share-based Payment Arrangement, Noncash Expense | $73.0m | $78.0m | $55.0m | $57.0m | $52.0m | $81.0m | $73.0m | $77.0m | $99.0m | $93.0m | |
| Equity Method Investment, Other than Temporary Impairment | $430.0m | $0 | $32.0m | $186.0m | $1.0b | $0 | $0 | — | — | — | |
| Goodwill, Impairment Loss | $0 | $0 | — | — | $187.0m | $0 | $0 | — | — | — | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | — | $269.0m | $0 | $122.0m | $0 | $0 | — | — | $149.0m | $0 | |
| Gain (Loss) on Disposition of Assets | — | $1.1b | $692.0m | ($2.0m) | $0 | — | — | — | — | — | |
| Gain (Loss) on Disposition of Business | — | $1.1b | — | — | — | — | — | $129.0m | $0 | $0 | |
| Income (Loss) from Equity Method Investments | $397.0m | $434.0m | $396.0m | $375.0m | $328.0m | $608.0m | $637.0m | $589.0m | $560.0m | $760.0m | |
| Income Tax Expense (Benefit) | ($25.0m) | ($2.0b) | $138.0m | $335.0m | $79.0m | $511.0m | $425.0m | $1.0b | $640.0m | $857.0m | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $1.4b | $1.4b | |
| Other Nonoperating Income (Expense) | $74.0m | ($2.0m) | $92.0m | $33.0m | ($43.0m) | $6.0m | $18.0m | $99.0m | $108.0m | $69.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Inventories | $25.0m | ($8.0m) | $16.0m | ($5.0m) | $11.0m | $124.0m | $110.0m | ($13.0m) | $9.0m | $45.0m | |
| Increase (Decrease) in Accounts Payable | $25.0m | $118.0m | ($93.0m) | ($46.0m) | ($7.0m) | $643.0m | $410.0m | ($1.0b) | $139.0m | $115.0m | |
| Asset Retirement Obligation, Accretion Expense | $69.0m | $141.0m | $71.0m | $59.0m | $65.0m | $73.0m | $85.0m | $97.0m | $118.0m | $133.0m | |
| Deconsolidation, Revaluation of Retained Investment, Gain (Loss), Amount | — | — | $203.0m | ($29.0m) | $0 | $0 | — | — | — | — | |
| Gain (Loss) Related to Litigation Settlement | — | — | — | — | — | — | — | $534.0m | $0 | $0 | |
| General and Administrative Expense | — | — | — | — | — | — | — | — | — | $721.0m | |
| Goodwill | — | — | — | $188.0m | — | — | — | $463.0m | $466.0m | $466.0m | |
| Insured Event, Gain (Loss) | $7.0m | $9.0m | — | — | — | — | — | — | — | — | |
| Inventory Write-down | — | — | — | — | — | — | $161.0m | $30.0m | $10.0m | $8.0m | |
| Investment Income, Interest | — | — | — | — | — | — | — | $79.0m | $67.0m | $40.0m | |
| Operating Costs and Expenses | $1.6b | $1.6b | $1.5b | $1.5b | $1.3b | $1.5b | $1.8b | $2.0b | $2.2b | $2.3b | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $2.0m | ($6.0m) | ($8.0m) | — | — | — | — | — | — | — | |
| Other Operating Income (Expense), Net | ($142.0m) | ($80.0m) | ($67.0m) | ($8.0m) | ($22.0m) | ($14.0m) | ($28.0m) | $30.0m | $60.0m | $7.0m | |
| Net Cash Provided by (Used in) Operating Activities | $3.7b | $2.6b | $3.3b | $3.7b | $3.5b | $3.9b | $4.9b | $5.9b | $5.0b | $5.9b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $2.1b | $2.4b | $3.3b | $2.1b | $1.2b | $1.2b | $2.3b | $2.5b | $2.6b | $4.9b | |
| Payments to Acquire Businesses, Net of Cash Acquired | $0 | $0 | $0 | $728.0m | $0 | $151.0m | $933.0m | $1.6b | $2.2b | $1.0m | |
| Payments for (Proceeds from) Other Investing Activities | ($290.0m) | $17.0m | $37.0m | $32.0m | ($5.0m) | $5.0m | $5.0m | ($39.0m) | ($12.0m) | ($22.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($416.0m) | $633.0m | ($2.7b) | ($2.8b) | ($1.6b) | ($1.5b) | ($3.4b) | ($3.9b) | ($4.9b) | ($5.5b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | $6.5b | $3.3b | $3.9b | $767.0m | $3.9b | $2.2b | $1.8b | $2.8b | $3.6b | $4.9b | |
| Repayments of Long-term Debt | $7.1b | $5.9b | $3.2b | $909.0m | $3.8b | $894.0m | $2.9b | $634.0m | $2.9b | $2.8b | |
| Proceeds from Issuance of Common Stock | $9.0m | $2.1b | $15.0m | $10.0m | $9.0m | $9.0m | $54.0m | $6.0m | $10.0m | $9.0m | |
| Payments for Repurchase of Common Stock | — | — | — | — | — | — | — | $130.0m | $0 | $0 | |
| Payments of Ordinary Dividends, Common Stock | $1.3b | $992.0m | $1.4b | $1.8b | $1.9b | $2.0b | $2.1b | $2.2b | $2.3b | $2.4b | |
| Proceeds from Noncontrolling Interests | $29.0m | $17.0m | $15.0m | $36.0m | $7.0m | $9.0m | $18.0m | $18.0m | $36.0m | $36.0m | |
| Proceeds from (Payments for) Other Financing Activities | $0 | ($92.0m) | ($46.0m) | ($13.0m) | ($13.0m) | ($16.0m) | ($46.0m) | ($21.0m) | ($36.0m) | ($63.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($3.2b) | ($2.5b) | ($1.3b) | ($745.0m) | ($2.1b) | ($942.0m) | ($3.0b) | ($49.0m) | ($2.2b) | ($406.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | ($731.0m) | $121.0m | ($147.0m) | $1.5b | ($1.5b) | $2.0b | ($2.1b) | $3.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | ($731.0m) | $121.0m | ($147.0m) | $1.5b | $152.0m | $2.1b | $60.0m | $63.0m | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $1.2b | $1.1b | $1.1b | $1.2b | $1.1b | $1.1b | $1.1b | $1.2b | ($242.0m) | ($259.0m) | |
| Income Taxes Paid, Net | $5.0m | $28.0m | $11.0m | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.