← Wheaton Precious Metals Corp.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $891.6m | $843.2m | $794.0m | $861.3m | $1.1b | $1.2b | $1.1b | $1.0b | $1.3b | $2.3b | |
| Revenue From Interest | $147k | $407k | $750k | $816k | $229k | $241k | $6.3m | $34.9m | $24.8m | $36.7m | |
| Cost of Goods and Services Sold | $563.1m | $506.2m | $498.1m | $515.4m | $510.7m | $542.7m | $499.6m | $442.6m | $482.1m | $643.0m | |
| Cost of sales, excluding depletion | $254.4m | $243.8m | $245.8m | $258.6m | $266.8m | $287.9m | $267.6m | $228.2m | $235.1m | $339.1m | |
| Total cost of sales | $563.1m | $506.2m | $498.1m | $515.4m | $510.7m | $542.7m | $499.6m | $442.6m | $482.1m | $643.0m | |
| Gross Profit | $328.4m | $337.0m | $295.9m | $345.9m | $585.6m | $658.9m | $565.5m | $573.4m | $802.6m | $1.7b | |
| Additional Financial Items | |||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Average Effective Tax Rate | — | — | — | — | — | — | — | — | $0 | $0 | |
| Other Income | $197k | $13.8m | — | — | — | — | — | — | — | — | |
| Profit Loss Before Tax | $193.8m | $56.8m | $443.0m | $77.1m | $505.3m | $754.6m | $669.6m | $539.1m | $644.3m | $1.7b | |
| Profit Loss From Operating Activities | — | $73.7m | $244.3m | $125.5m | $519.9m | $754.7m | $511.9m | $505.3m | $620.8m | $1.6b | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | — | — | ($432k) | ($164k) | — | — | — | — | — | — | |
| Depletion | $308.7m | $262.4m | $252.3m | $256.8m | $243.9m | $254.8m | $232.0m | $214.4m | $246.9m | $303.9m | |
| Gross margin | $328.4m | $337.0m | $295.9m | $345.9m | $585.6m | $658.9m | $565.5m | $573.4m | $802.6m | $1.7b | |
| General and administrative | $34.4m | $34.7m | $51.6m | $54.5m | $65.7m | $61.0m | $35.8m | $38.2m | $40.7m | $46.8m | |
| Share based compensation | — | — | — | — | — | $19.3m | $20.1m | $22.7m | $23.3m | $32.5m | |
| Donations and community investments | — | — | — | — | — | $6.6m | $6.3m | $7.3m | $9.0m | $10.7m | |
| Impairment of mineral stream interests | $71.0m | $228.7m | — | $165.9m | — | ($156.7m) | ($8.6m) | $0 | $108.9m | $0 | |
| Earnings from operations | — | $73.7m | $244.3m | $125.5m | $519.9m | $754.7m | $511.9m | $505.3m | $620.8m | $1.6b | |
| Gain on disposal of mineral stream interests | — | — | ($245.7m) | $0 | — | $0 | ($155.9m) | $5.0m | $0 | $85.7m | |
| Earnings before income taxes | $193.8m | $56.8m | $443.0m | $77.1m | $505.3m | $754.6m | $669.6m | $539.1m | $644.3m | $1.7b | |
| Net earnings | $195.1m | $57.7m | $427.1m | $86.1m | $507.8m | $754.9m | $669.1m | $537.6m | $529.1m | $1.5b | |
| Net Foreign Exchange Loss | $479k | $270k | — | — | — | — | — | — | — | — | |
| Basic Earnings (Loss) Per Share | $0.45 | $0.13 | $0.96 | $0.19 | $1.13 | $1.68 | $1.48 | $1.19 | $1.17 | $3.24 | |
| Diluted Earnings (Loss) Per Share | $0.45 | $0.13 | $0.96 | $0.19 | $1.13 | $1.67 | $1.48 | $1.19 | $1.17 | $3.24 | |
| Basic | $430,461,000.00 | $441,961,000.00 | $443,407,000.00 | $446,021,000.00 | $448,694,000.00 | $450,138,000.00 | $451,570,000.00 | $452,814,000.00 | $453,460,000.00 | $453,893,000.00 | |
| Diluted | $430,845,000.00 | $442,442,000.00 | $443,862,000.00 | $446,930,000.00 | $450,070,000.00 | $451,170,000.00 | $452,344,000.00 | $453,463,000.00 | $454,119,000.00 | $454,685,000.00 | |
| Selling, General and Administrative Expense | $34.4m | $34.7m | $51.6m | $54.5m | $65.7m | $61.0m | $35.8m | $38.2m | $40.7m | $46.8m | |
| Current Tax Expense (Income) | ($28k) | $326k | — | — | — | — | — | — | — | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | ($1.3m) | ($1.2m) | $4.6m | ($9.2m) | $2.1m | $6.8m | ($8.2m) | $3.8m | $3.0m | ($18.0m) | |
| Employee Benefits Expense | $11.3m | $12.2m | $23.9m | $31.0m | $38.3m | $32.2m | — | — | — | — | |
| Finance Costs | — | $30.4m | $41.2m | $48.7m | $16.7m | $5.8m | $5.6m | $5.5m | $5.5m | $5.8m | |
| Other Operating Income Expense | — | — | ($5.8m) | $274k | $2.2m | $5.8m | $7.4m | $34.3m | $29.1m | $36.5m | |
| Postemployment Benefit Expense Defined Contribution Plans | — | — | — | $1.0m | $1.1m | $1.3m | $1.4m | — | — | — | |
| Professional Fees Expense | $6.2m | $3.9m | $8.6m | $2.5m | $3.6m | $4.2m | — | — | — | — | |
| Other income (expense) | ($197k) | ($13.8m) | $5.8m | ($274k) | ($2.2m) | ($5.8m) | ($7.4m) | $34.3m | $29.1m | $36.5m | |
| Earnings before finance costs and income taxes | — | $87.2m | $484.2m | $125.8m | $522.0m | $760.4m | $675.2m | $544.6m | $649.9m | $1.7b | |
| Interest Expense | $24.2m | $25.0m | $35.8m | $44.8m | $12.2m | $229k | $0 | — | — | — | |
| Interest Expense On Lease Liabilities | — | — | — | $175k | $140k | $123k | $91k | $207k | $284k | $429k | |
| Income Tax Expense Continuing Operations | ($1.3m) | ($886k) | $15.9m | ($9.1m) | ($2.5m) | ($269k) | $509k | $1.4m | $115.2m | $226.3m | |
| Income tax expense | $1.3m | $886k | ($15.9m) | $9.1m | $2.5m | $269k | ($509k) | $1.4m | $115.2m | $226.3m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.