|
Total Revenue
|
|
$238.1m
|
$193.1m
|
$37.6m
|
$43.4m
|
$29.2m
|
$24.3m
|
$34.6m
|
|
Cost of Goods and Services Sold
|
|
$213.1m
|
$173.7m
|
$34.8m
|
$41.2m
|
$24.8m
|
$23.0m
|
$31.5m
|
|
Cost of sales
|
|
$213.1m
|
$173.7m
|
$228.7m
|
($261.7m)
|
$170.5m
|
$163.3m
|
$243.9m
|
|
Cost Of Revenue
|
|
—
|
—
|
—
|
$261.7m
|
$167.1m
|
$163.3m
|
$243.9m
|
|
Reconciled Cost Of Revenue
|
|
—
|
—
|
—
|
$261.7m
|
$167.1m
|
$163.3m
|
$243.9m
|
|
Gross Profit
|
|
$25.0m
|
$19.4m
|
$2.8m
|
$2.2m
|
$4.4m
|
$1.2m
|
$976k
|
|
Operating Costs and Expenses
|
|
—
|
—
|
$4.0m
|
$6.5m
|
$69.2m
|
—
|
—
|
|
Operating Expenses
|
|
—
|
—
|
$5.0m
|
$7.6m
|
$16.6m
|
$5.5m
|
$92.6m
|
|
Other Operating Expenses
|
|
—
|
—
|
—
|
($2.9m)
|
($594k)
|
($2.4m)
|
$6.9m
|
|
Total operating expenses
|
|
$35.0m
|
$39.1m
|
$32.7m
|
($48.3m)
|
$114.1m
|
$39.0m
|
$671.7m
|
|
Operating Income (Loss)
|
|
—
|
—
|
($2.2m)
|
($5.4m)
|
($12.2m)
|
($4.2m)
|
($91.6m)
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
—
|
—
|
—
|
$292k
|
$295k
|
—
|
—
|
|
Foreign Currency Transaction Gain (Loss), before Tax
|
|
—
|
—
|
$3.7m
|
$2.3m
|
($3.2m)
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
—
|
—
|
—
|
—
|
—
|
($0)
|
($0)
|
|
Income (Loss) from Equity Method Investments
|
|
—
|
—
|
$12.6m
|
($32.4m)
|
$18.4m
|
—
|
—
|
|
Other Income
|
|
—
|
—
|
$1.3m
|
$2.9m
|
$600k
|
$2.4m
|
$2.9m
|
|
Loss from operations
|
|
($10.0m)
|
($19.7m)
|
($14.5m)
|
($34.5m)
|
($84.0m)
|
($30.1m)
|
($664.6m)
|
|
Loss before income taxes
|
|
($11.5m)
|
($21.5m)
|
($17.0m)
|
($39.4m)
|
($90.2m)
|
($33.8m)
|
($668.5m)
|
|
Income tax benefits
|
|
$498k
|
$247k
|
($364k)
|
$46k
|
$171k
|
($171k)
|
($59k)
|
|
Net loss from continuing operations
|
|
—
|
—
|
—
|
—
|
($83.6m)
|
($33.6m)
|
($668.5m)
|
|
Loss from discontinued operations
|
|
—
|
—
|
—
|
—
|
($6.4m)
|
($1.9m)
|
($1.6m)
|
|
Net loss from discontinued operations
|
|
—
|
—
|
—
|
—
|
($6.4m)
|
($28.6m)
|
($1.6m)
|
|
Net loss
|
|
($11.9m)
|
($21.7m)
|
($16.6m)
|
($39.3m)
|
($90.0m)
|
($62.2m)
|
($670.1m)
|
|
Less: Net loss attributable to non-controlling interests
|
|
($1.1m)
|
—
|
—
|
$497k
|
($2.4m)
|
($1.3m)
|
—
|
|
Net loss attributable to UTime Limited
|
|
($10.9m)
|
($21.7m)
|
($16.6m)
|
($38.8m)
|
($87.6m)
|
($60.9m)
|
($670.1m)
|
|
Foreign currency translation adjustment
|
|
($1.5m)
|
($837k)
|
$1.9m
|
($377k)
|
$2.4m
|
$1.5m
|
$10.6m
|
|
Comprehensive loss attributable to UTime Limited
|
|
($12.3m)
|
($22.5m)
|
($14.8m)
|
($39.2m)
|
($85.2m)
|
($59.4m)
|
($659.5m)
|
|
Basic (in Shares)
|
|
—
|
$4.5m
|
$4.5m
|
$8.2m
|
$11.2m
|
$16.6m
|
$3.6m
|
|
Diluted (in Shares)
|
|
—
|
—
|
—
|
—
|
$54k
|
$1.7m
|
$3.6m
|
|
Diluted EPS
|
|
—
|
—
|
—
|
($588,378.79)
|
($811,259.26)
|
($19,414.54)
|
($92,964.35)
|
|
Diluted NI Availto Com Stockholders
|
|
($10.9m)
|
($21.7m)
|
($16.6m)
|
($38.8m)
|
($87.6m)
|
($60.9m)
|
($670.1m)
|
|
Gain On Sale Of Security
|
|
—
|
—
|
—
|
($2.3m)
|
$4.0m
|
$4.9m
|
—
|
|
Impairment Of Capital Assets
|
|
—
|
—
|
—
|
$348k
|
$0
|
$0
|
$10.5m
|
|
Minority Interests
|
|
—
|
—
|
—
|
$497k
|
$2.4m
|
$1.3m
|
$0
|
|
Net Income From Continuing And Discontinued Operation
|
|
($10.9m)
|
($21.7m)
|
($16.6m)
|
($38.8m)
|
($87.6m)
|
($60.9m)
|
($670.1m)
|
|
Net Income From Continuing Operation Net Minority Interest
|
|
—
|
—
|
—
|
($38.8m)
|
($81.2m)
|
($32.3m)
|
($668.5m)
|
|
Net Interest Income
|
|
—
|
—
|
—
|
($4.9m)
|
($6.1m)
|
($3.6m)
|
($3.9m)
|
|
Normalized EBITDA
|
|
—
|
—
|
—
|
($27.5m)
|
($75.9m)
|
($28.3m)
|
($648.5m)
|
|
Normalized Income
|
|
—
|
—
|
—
|
($36.2m)
|
($85.2m)
|
($37.1m)
|
($658.0m)
|
|
Other Gand A
|
|
—
|
—
|
—
|
$39.5m
|
$105.2m
|
$40.7m
|
$137.6m
|
|
Provision For Doubtful Accounts
|
|
—
|
—
|
—
|
$3.4m
|
$0
|
$152k
|
$505.8m
|
|
Reconciled Depreciation
|
|
—
|
—
|
—
|
$4.3m
|
$5.8m
|
$6.7m
|
$5.7m
|
|
Selling General And Administration
|
|
—
|
—
|
—
|
$45.0m
|
$112.6m
|
$47.1m
|
$144.6m
|
|
Special Income Charges
|
|
—
|
—
|
—
|
($348k)
|
$0
|
$0
|
($10.5m)
|
|
Tax Effect Of Unusual Items
|
|
—
|
—
|
—
|
($3k)
|
$8k
|
$25k
|
($926)
|
|
Tax Provision
|
|
—
|
—
|
—
|
($46k)
|
($171k)
|
($171k)
|
($59k)
|
|
Tax Rate For Calcs
|
|
—
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
($2.6m)
|
($6.2m)
|
($13.1m)
|
($4.8m)
|
($92.1m)
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
($4.7m)
|
($92.1m)
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
($4.0m)
|
($220k)
|
|
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic
|
|
($10.9m)
|
($21.7m)
|
($16.6m)
|
($38.8m)
|
($87.6m)
|
($60.9m)
|
($670.1m)
|
|
Total comprehensive loss
|
|
—
|
($22.5m)
|
($14.8m)
|
($39.7m)
|
($87.6m)
|
($59.4m)
|
($659.5m)
|
|
Total Unusual Items
|
|
—
|
—
|
—
|
($2.7m)
|
$4.0m
|
$4.9m
|
($10.5m)
|
|
Total Unusual Items Excluding Goodwill
|
|
—
|
—
|
—
|
($2.7m)
|
$4.0m
|
$4.9m
|
($10.5m)
|
|
Pre-Tax Income
|
|
—
|
—
|
—
|
($39.4m)
|
($83.8m)
|
($33.8m)
|
($668.5m)
|
|
Net Income Continuous Operations
|
|
—
|
—
|
—
|
($39.3m)
|
($83.6m)
|
($33.6m)
|
($668.5m)
|
|
Net Income Discontinuous Operations
|
|
—
|
—
|
—
|
—
|
($6.4m)
|
($28.6m)
|
($1.6m)
|
|
Net Income (Loss) Attributable to Parent
|
|
—
|
—
|
($16.6m)
|
($6.1m)
|
($12.8m)
|
($8.6m)
|
($92.3m)
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
—
|
—
|
($10.7m)
|
($29.6m)
|
($19.2m)
|
($60.9m)
|
($670.1m)
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
—
|
—
|
—
|
($78k)
|
$350k
|
($187k)
|
—
|
|
Net Income Including Noncontrolling Interests
|
|
($11.9m)
|
($21.7m)
|
($16.6m)
|
($39.3m)
|
($90.0m)
|
($62.2m)
|
($670.1m)
|
|
Earnings Per Share, Basic
|
|
—
|
—
|
($3.68)
|
($0.75)
|
($1.14)
|
($19,414.54)
|
($92,964.35)
|
|
Earnings Per Share, Diluted
|
|
—
|
—
|
($3.68)
|
($0.75)
|
($1.14)
|
—
|
—
|
|
Continuing operations (in Dollars per share and Yuan Renminbi per share)
|
|
—
|
—
|
—
|
—
|
($7.44)
|
($2.03)
|
($0.19)
|
|
Discontinued operations (in Dollars per share and Yuan Renminbi per share)
|
|
—
|
—
|
—
|
—
|
($0.57)
|
($1.73)
|
—
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
—
|
4.5m
|
4.5m
|
8.2m
|
11.2m
|
16.6m
|
3.6m
|
|
Basic Average Shares
|
|
—
|
—
|
—
|
$66
|
$108
|
$3k
|
$7k
|
|
Diluted Average Shares
|
|
—
|
—
|
—
|
$66
|
$108
|
$3k
|
$7k
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
—
|
4.5m
|
4.5m
|
8.2m
|
11.2m
|
16.6m
|
3.6m
|
|
Research and Development Expense
|
|
—
|
—
|
$7.2m
|
$14.1m
|
$16.0m
|
$16.6m
|
$9.5m
|
|
General and Administrative Expense
|
|
—
|
—
|
$3.9m
|
$6.2m
|
$16.1m
|
$5.7m
|
$19.0m
|
|
General and administrative expenses
|
|
$27.4m
|
$29.5m
|
$25.7m
|
($39.5m)
|
$110.4m
|
$40.7m
|
$137.6m
|
|
Other Nonoperating Income (Expense)
|
|
—
|
—
|
—
|
—
|
—
|
$915k
|
($4.0m)
|
|
Benefits, Losses and Expenses
|
|
—
|
—
|
$426k
|
$1.1m
|
$1.3m
|
$1.0m
|
$900k
|
|
Nonoperating Income (Expense)
|
|
—
|
—
|
—
|
—
|
—
|
$8.1m
|
—
|
|
Other Cost and Expense, Operating
|
|
—
|
—
|
—
|
$524k
|
—
|
—
|
—
|
|
Selling Expense
|
|
—
|
—
|
$628k
|
$860k
|
$1.1m
|
$896k
|
$968k
|
|
Selling expenses
|
|
$14.4m
|
$9.5m
|
$4.1m
|
($5.5m)
|
$7.4m
|
$6.4m
|
$7.0m
|
|
Other (income)/expenses , net
|
|
($6.9m)
|
$7k
|
$2.9m
|
$3.3m
|
($3.7m)
|
($8.1m)
|
$527.1m
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
$4.9m
|
$6.1m
|
$3.6m
|
$3.9m
|
|
Interest Expense
|
|
—
|
—
|
$375k
|
$768k
|
$895k
|
$510k
|
$541k
|
|
Interest expenses
|
|
$1.5m
|
$1.7m
|
$2.5m
|
($4.9m)
|
$6.1m
|
$3.6m
|
$3.9m
|
|
Current Income Tax Expense (Benefit)
|
|
—
|
—
|
($364k)
|
—
|
—
|
—
|
($59k)
|
|
Other Cost of Operating Revenue
|
|
—
|
—
|
$1.2m
|
$1.4m
|
$1.6m
|
—
|
—
|
|
Net Non Operating Interest Income Expense
|
|
—
|
—
|
—
|
($4.9m)
|
($6.1m)
|
($3.6m)
|
($3.9m)
|
|
Operating Expense
|
|
—
|
—
|
—
|
$45.5m
|
$112.0m
|
$44.8m
|
$657.3m
|
|
Other Income Expense
|
|
—
|
—
|
—
|
($2.8m)
|
$3.9m
|
$5.8m
|
($14.5m)
|
|
Other Non Operating Income Expenses
|
|
—
|
—
|
—
|
($109k)
|
($94k)
|
$915k
|
($4.0m)
|
|
Selling And Marketing Expense
|
|
—
|
—
|
—
|
$5.5m
|
$7.4m
|
$6.4m
|
$7.0m
|
|
Other Operating Income (Expense), Net
|
|
—
|
—
|
($438k)
|
($34.5m)
|
$538k
|
$1.1m
|
($72.6m)
|
|
Income Tax Expense (Benefit)
|
|
—
|
—
|
($55k)
|
($7k)
|
($25k)
|
($24k)
|
($8k)
|
|
Total Expenses
|
|
—
|
—
|
—
|
$307.2m
|
$279.1m
|
$208.1m
|
$901.2m
|