← WILLIS TOWERS WATSON PLC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $870.0m | $1.0b | $1.0b | $887.0m | $2.1b | $4.5b | — | $1.4b | $1.9b | $3.1b | |
| Prepaid Expense and Other Assets, Current | $337.0m | $430.0m | $404.0m | $525.0m | $497.0m | $612.0m | — | $364.0m | $1.2b | $595.0m | |
| Short-term Investments | — | — | — | — | — | $200.0m | — | — | — | — | |
| Cash and cash equivalents | $870.0m | $1.0b | $1.0b | $887.0m | $2.1b | $4.5b | $1.3b | $1.4b | $1.9b | $3.1b | |
| Accounts receivable, net | $2.1b | $2.2b | $2.4b | $2.6b | $2.6b | $2.4b | $2.4b | $2.6b | $2.5b | $2.7b | |
| Prepaid and other current assets | $337.0m | $430.0m | $404.0m | $525.0m | $497.0m | $612.0m | $414.0m | $364.0m | $1.2b | $595.0m | |
| Assets, Current | $13.8b | $15.9b | $16.4b | $17.0b | $20.3b | $18.5b | — | $13.4b | $15.1b | $16.9b | |
| Total current assets | $13.8b | $15.9b | $16.4b | $17.0b | $20.3b | $18.5b | $15.8b | $13.4b | $15.1b | $16.9b | |
| Property, Plant and Equipment, Net | $839.0m | $985.0m | $942.0m | $1.0b | $1.0b | $851.0m | — | $720.0m | $661.0m | $695.0m | |
| Goodwill | $10.4b | $10.5b | $10.5b | $11.2b | $11.2b | $10.2b | $10.2b | $10.2b | $8.8b | $8.9b | |
| Intangible Assets, Net (Excluding Goodwill) | $4.4b | $3.9b | $3.3b | $3.5b | $3.0b | $2.6b | — | $2.0b | $1.3b | $1.1b | |
| Other intangible assets, net | $4.4b | $3.9b | $3.3b | $3.5b | $3.0b | $2.6b | $2.3b | $2.0b | $1.3b | $1.1b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $968.0m | $902.0m | $720.0m | — | $565.0m | $485.0m | $487.0m | |
| Other Assets, Noncurrent | $353.0m | $447.0m | $467.0m | $835.0m | $1.1b | $1.2b | — | $1.6b | $806.0m | $866.0m | |
| Right-of-use assets | — | — | $0 | $968.0m | $902.0m | $720.0m | $586.0m | $565.0m | $485.0m | $487.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $2.1b | $2.2b | $2.4b | $2.6b | $2.6b | $2.4b | — | $2.6b | $2.5b | $2.7b | |
| Fiduciary assets | $10.5b | $12.2b | $12.6b | $13.0b | $15.2b | $11.0b | $11.8b | $9.1b | $9.5b | $10.4b | |
| Fixed assets, net | $839.0m | $985.0m | $942.0m | $1.0b | $1.0b | $851.0m | $718.0m | $720.0m | $661.0m | $695.0m | |
| Other non-current assets | $353.0m | $447.0m | $467.0m | $835.0m | $1.1b | $1.2b | $1.4b | $1.6b | $806.0m | $866.0m | |
| Fiduciary liabilities | $10.5b | $12.2b | $12.6b | $13.0b | $15.2b | $11.0b | $11.8b | $9.1b | $9.5b | $10.4b | |
| Current debt | — | — | $186.0m | $316.0m | $971.0m | $613.0m | $250.0m | $650.0m | $0 | $550.0m | |
| Current lease liabilities | — | — | $0 | $164.0m | $152.0m | $150.0m | $126.0m | $125.0m | $118.0m | $125.0m | |
| Other current liabilities | $876.0m | $804.0m | $864.0m | $802.0m | $888.0m | $1.0b | $716.0m | $678.0m | $765.0m | $797.0m | |
| Provision for liabilities | $575.0m | $558.0m | $540.0m | $537.0m | $407.0m | $375.0m | $357.0m | $365.0m | $341.0m | $340.0m | |
| Long-term lease liabilities | — | — | $0 | $964.0m | $918.0m | $734.0m | $620.0m | $592.0m | $502.0m | $472.0m | |
| Other non-current liabilities | $532.0m | $544.0m | $429.0m | $335.0m | $312.0m | $253.0m | $221.0m | $238.0m | $254.0m | $246.0m | |
| Treasury shares, at cost, 17,519 in 2022 | ($99.0m) | ($3.0m) | ($3.0m) | ($3.0m) | ($3.0m) | ($3.0m) | ($3.0m) | $0 | — | — | |
| Non-controlling interests | $118.0m | $123.0m | $119.0m | $120.0m | $112.0m | $48.0m | $77.0m | $73.0m | $77.0m | $76.0m | |
| Total non-current assets | $16.5b | $16.6b | $16.0b | $18.4b | $18.2b | $16.5b | $15.9b | $15.7b | $12.6b | $12.7b | |
| Total non-current liabilities | $6.6b | $7.4b | $7.1b | $9.0b | $8.3b | $6.9b | $6.9b | $6.9b | $7.1b | $7.5b | |
| Total WTW shareholders' equity | $10.1b | $10.1b | $9.9b | $10.2b | $10.8b | $13.3b | $10.0b | $9.5b | $7.9b | $8.0b | |
| Total equity | $10.2b | $10.2b | $10.0b | $10.4b | $10.9b | $13.3b | $10.1b | $9.6b | $8.0b | $8.1b | |
| Assets | $30.3b | $32.5b | $32.4b | $35.4b | $38.5b | $35.0b | — | $29.1b | $27.7b | $29.5b | |
| TOTAL ASSETS | $30.3b | $32.5b | $32.4b | $35.4b | $38.5b | $35.0b | $31.8b | $29.1b | $27.7b | $29.5b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $164.0m | $152.0m | $150.0m | — | $125.0m | $118.0m | $125.0m | |
| Accounts Payable, Current | $117.0m | $136.0m | $163.0m | — | — | — | — | — | — | — | |
| Operating Lease, Liability, Noncurrent | — | — | — | $964.0m | $918.0m | $734.0m | — | $592.0m | $502.0m | $472.0m | |
| Dividends Payable, Current | — | — | — | $100 | $103 | $112 | — | $103 | $107 | $109 | |
| Long-term Debt, Current Maturities | — | — | — | $316.0m | $971.0m | $613.0m | — | $650.0m | $0 | $550.0m | |
| Long-term Debt, Excluding Current Maturities | $3.4b | $4.5b | $4.4b | $5.3b | $4.7b | $4.0b | $4.5b | $4.6b | $5.3b | $5.8b | |
| Deferred revenue and accrued expenses | $1.5b | $1.7b | $1.6b | $1.8b | $2.2b | $1.9b | $1.9b | $2.1b | $2.2b | $2.1b | |
| Liabilities, Current | $13.4b | $14.8b | $15.3b | $16.1b | $19.3b | $14.7b | — | $12.6b | $12.6b | $14.0b | |
| Total current liabilities | $13.4b | $14.8b | $15.3b | $16.1b | $19.3b | $14.7b | $14.8b | $12.6b | $12.6b | $14.0b | |
| Deferred Income Tax Liabilities, Net | — | — | — | $526.0m | $561.0m | $845.0m | — | $542.0m | $45.0m | — | |
| Other Liabilities, Noncurrent | $532.0m | $544.0m | $429.0m | $335.0m | $312.0m | $253.0m | — | $238.0m | $254.0m | $246.0m | |
| Pension benefits assets | $488.0m | $764.0m | $773.0m | $868.0m | $971.0m | $971.0m | $827.0m | $588.0m | $530.0m | $529.0m | |
| Liability for pension benefits | $1.3b | $1.3b | $1.2b | $1.3b | $1.4b | $757.0m | $480.0m | $563.0m | $615.0m | $660.0m | |
| Deferred Tax Liabilities, Net | $814.0m | $569.0m | $500.0m | $454.0m | $466.0m | $766.0m | — | $456.0m | — | $41.0m | |
| Liabilities | $20.0b | $22.2b | $22.4b | $25.1b | $27.6b | $21.7b | — | $19.5b | $19.7b | $21.5b | |
| TOTAL LIABILITIES | $20.0b | $22.2b | $22.4b | $25.1b | $27.6b | $21.7b | $21.7b | $19.5b | $19.7b | $21.5b | |
| Commitments and Contingencies | — | — | $0 | $0 | $0 | — | — | — | — | — | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $51.0m | $28.0m | $26.0m | $0 | — | — | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | — | — | — | — | — | — | — | — | — | |
| Additional Paid in Capital | $10.6b | $10.5b | $10.6b | $10.7b | $10.7b | $10.8b | $10.9b | $10.9b | $11.0b | $11.1b | |
| Retained Earnings (Accumulated Deficit) | $1.5b | $1.1b | $1.2b | $1.8b | $2.4b | $4.6b | $1.8b | $1.5b | $109.0m | ($296.0m) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.9b) | ($1.5b) | ($2.0b) | ($2.2b) | ($2.4b) | ($2.2b) | — | ($2.9b) | ($3.2b) | ($2.8b) | |
| Additional Paid in Capital, Common Stock | — | — | $10.6b | $10.7b | $10.7b | $10.8b | — | $10.9b | $11.0b | $11.1b | |
| Accumulated other comprehensive loss, net of tax | ($1.9b) | ($1.5b) | ($2.0b) | ($2.2b) | ($2.4b) | ($2.2b) | ($2.6b) | ($2.9b) | ($3.2b) | ($2.8b) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | — | — | — | — | — | — | — | — | — | — | |
| Stockholders' Equity Attributable to Parent | $10.1b | $10.1b | $9.9b | $10.2b | $10.8b | $13.3b | — | $9.5b | $7.9b | $8.0b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $118.0m | $123.0m | $119.0m | $120.0m | $112.0m | $48.0m | — | $73.0m | $77.0m | $76.0m | |
| Liabilities and Equity | $30.3b | $32.5b | $32.4b | $35.4b | $38.5b | $35.0b | — | $29.1b | $27.7b | $29.5b | |
| TOTAL LIABILITIES AND EQUITY | $30.3b | $32.5b | $32.4b | $35.4b | $38.5b | $35.0b | $31.8b | $29.1b | $27.7b | $29.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.