WOLVERINE WORLD WIDE INC /DE/

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Total Revenue $2.4b $2.2b $2.3b $1.8b $1.8b $2.7b $2.2b $1.8b $1.9b $1.9b
Cost of Revenue $1.4b $1.3b $1.3b $1.1b $1.1b $1.6b $1.4b $977.0m $987.6m $987.6m
Cost of goods sold $1.4b $1.3b $1.3b $1.1b $1.4b $1.4b $973.5m $987.6m
Gross Profit $914.4m $921.3m $923.8m $735.6m $735.6m $1.1b $872.5m $778.0m $886.7m $886.7m
Operating Expenses $680.5m $736.5m
Operating Income (Loss) $23.9m $251.9m $171.0m ($137.1m) ($208.4m) ($68.2m) $97.5m $150.2m
Additional Financial Items
Amortization of Intangible Assets $9.4m $6.2m $8.6m $7.1m $7.9m $7.2m $4.8m $4.8m
Income (Loss) from Continuing Operations before Income Taxes, Domestic ($78.2m) $159.2m $79.3m ($218.6m) ($94.6m) ($115.2m) $10.3m $71.7m
Gain on sale of businesses, trademarks and long-lived assets $72.9m $0 $0 $0 ($90.0m) ($90.4m) ($8.5m) $0
Impairment, Long-Lived Asset, Held-for-Use $428.7m $185.3m $9.3m $0
Operating profit (loss) $23.9m $251.9m $171.0m ($137.1m) $155.7m ($68.2m) $101.0m $150.2m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total $145.9m ($184.1m) $80.3m ($134.2m) $61.6m $121.5m
Net earnings (loss) ($700k) $200.3m $128.9m ($138.6m) $67.0m ($39.2m) $51.5m $101.0m
Less: net earnings attributable to noncontrolling interests ($1.0m) $200k $400k ($1.7m) ($1.6m) $400k $3.6m $5.2m
Net earnings (loss) attributable to Wolverine World Wide, Inc. $300k $200.1m $128.5m ($136.9m) $68.6m ($39.6m) $47.9m $95.8m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($252.9m) ($134.2m) $58.1m $121.5m
Net Income (Loss) Attributable to Parent $300k $200.1m $128.5m ($136.9m) ($188.3m) ($39.6m) $45.2m $95.8m
Net Income (Loss) Available to Common Stockholders, Basic $300k $192.6m $125.9m ($137.7m)
Net Income (Loss) Attributable to Noncontrolling Interest ($1.0m) $200k $400k ($1.7m) ($800k) $400k $3.6m $5.2m
Earnings Per Share, Basic $0.00 $2.07 $1.48 ($1.70) ($1.70) ($2.37) ($0.51) $0.55 $1.14 $1.14
Earnings Per Share, Diluted $0.00 $2.05 $1.44 ($1.70) ($1.70) ($2.37) ($0.51) $0.55 $1.14 $1.14
Common Stock, Dividends, Per Share, Declared $0.24 $0.32 $0.40 $0.40 ($1.70) $0.40 $0.40 $0.40 $0.40 $1.14
Weighted Average Number of Shares Outstanding, Basic 93.7m 93.0m 85.1m 81.0m 79.7m 79.4m
Weighted Average Number of Shares Outstanding, Diluted 95.4m 95.0m 87.2m 81.0m 79.7m 79.4m 80.0m 81.7m
Selling, General and Administrative Expense $713.7m $654.1m $669.3m $639.4m $906.4m $856.2m $690.0m $729.9m
Selling, general and administrative expenses $713.7m $654.1m $669.3m $639.4m $817.8m $856.2m $690.0m $729.9m
Other Nonoperating Income (Expense) ($2.4m) $600k $4.9m $2.1m $2.8m ($2.5m) $3.3m $4.1m
Business Combination, Acquisition Related Costs $7.5m
Environmental Remediation Expense $4.8m $112.9m
Nonoperating Income (Expense) ($34.5m) ($24.5m) ($25.1m) ($47.0m) ($44.5m) ($66.0m) ($39.4m) ($28.7m)
Restructuring Costs $81.9m $0 $0
Environmental and other related costs (income), net of recoveries $35.3m $15.3m $83.5m $11.1m $56.4m ($10.4m) ($10.3m) $6.6m
Other expense (income), net $2.4m ($600k) ($4.9m) ($2.1m) $3.7m $2.5m ($3.3m) ($4.1m)
Interest expense, net $32.1m $24.5m $30.0m $43.6m $37.4m $63.5m $42.7m $32.8m
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement $0 ($7.2m) $0 $0
Interest Income (Expense), Net ($32.1m) ($24.5m) ($30.0m) ($43.6m) ($47.3m) ($63.5m) ($42.7m) ($32.8m)
Total other expenses $34.5m $24.5m $25.1m $47.0m $75.4m $66.0m $39.4m $28.7m
Income Tax Expense (Benefit) ($9.9m) $27.1m $17.0m ($45.5m) ($45.5m) ($63.8m) ($95.0m) $9.3m $20.5m $20.5m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.