← DENTSPLY SIRONA Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $383.9m | $320.6m | $309.6m | $404.9m | $438.0m | $339.0m | $365.0m | $334.0m | $272.0m | $326.0m | |
| Prepaid Expense and Other Assets, Current | $345.6m | $312.6m | $277.6m | $251.3m | $214.0m | $248.0m | $269.0m | $320.0m | $354.0m | $367.0m | |
| Inventory, Net | $517.1m | $623.1m | $598.9m | $561.7m | $466.0m | $515.0m | $627.0m | $624.0m | $564.0m | $642.0m | |
| Assets, Current | $1.9b | $2.0b | $1.9b | $2.0b | $1.8b | $1.9b | $1.9b | $2.0b | $1.7b | $2.0b | |
| Property, Plant and Equipment, Net | $799.8m | $876.0m | $870.6m | $802.4m | $791.0m | $773.0m | $761.0m | $800.0m | $766.0m | $861.0m | |
| Goodwill | $6.0b | $4.5b | $3.4b | $3.4b | $4.0b | $4.0b | $2.7b | $2.4b | $1.6b | $1.1b | |
| Intangible Assets, Net (Excluding Goodwill) | $3.0b | $2.8b | $2.4b | $2.2b | $2.5b | $2.3b | $1.9b | $1.7b | $1.2b | $974.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $159.3m | $176.0m | $198.0m | $200.0m | $178.0m | $136.0m | $139.0m | |
| Other Assets, Noncurrent | $64.1m | $156.1m | $76.8m | $68.5m | $94.0m | $121.0m | $198.0m | $276.0m | $301.0m | $284.0m | |
| Additional Financial Items | |||||||||||
| Accrued Liabilities, Current | $462.7m | $585.8m | $578.9m | $629.2m | $653.0m | $760.0m | $727.0m | $749.0m | $754.0m | $700.0m | |
| Assets | $11.7b | $10.4b | $8.7b | $8.6b | $9.3b | $9.2b | $7.6b | $7.4b | $5.8b | $5.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $43.7m | $48.0m | $50.0m | $54.0m | $56.0m | $46.0m | $47.0m | |
| Accounts Payable, Current | $223.0m | $284.4m | $283.9m | $307.9m | $305.0m | $262.0m | $279.0m | $305.0m | $241.0m | $300.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $119.5m | $130.0m | $149.0m | $149.0m | $125.0m | $91.0m | $93.0m | |
| Long-term Debt, Excluding Current Maturities | $1.5b | $1.6b | $1.6b | $1.4b | $2.0b | $1.9b | $1.8b | $1.8b | $1.6b | $2.0b | |
| Long-term Debt, Current Maturities | $11.0m | $9.2m | $10.6m | $200k | $296.0m | $1.0m | $1.0m | $77.0m | $128.0m | $228.0m | |
| Liabilities, Current | $771.0m | $954.5m | $1.0b | $995.5m | $1.3b | $1.3b | $1.2b | $1.4b | $1.6b | $1.3b | |
| Deferred Income Tax Liabilities, Net | — | $718.0m | $552.8m | $479.6m | $393.0m | $391.0m | $287.0m | $228.0m | $129.0m | $94.0m | |
| Other Liabilities, Noncurrent | $399.5m | $462.5m | $423.0m | $480.3m | $554.0m | $528.0m | $399.0m | $502.0m | $415.0m | $544.0m | |
| Deferred Tax Liabilities, Net | $1.1b | $937.8m | $745.3m | $724.8m | $711.0m | $668.0m | $186.0m | $15.0m | — | — | |
| Liabilities | $3.5b | $3.7b | $3.6b | $3.5b | $4.4b | $4.2b | $3.8b | $4.1b | $3.8b | $4.1b | |
| Commitments and Contingencies | — | — | — | $0 | — | — | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $2.6m | $2.6m | $2.6m | $2.6m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | $3.0m | |
| Additional Paid in Capital | $6.5b | $6.5b | $6.5b | $6.6b | $6.6b | $6.6b | $6.6b | $6.6b | $6.6b | $6.6b | |
| Retained Earnings (Accumulated Deficit) | $3.9b | $2.3b | $1.2b | $1.4b | $1.2b | $1.5b | $456.0m | $205.0m | ($835.0m) | ($1.6b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($705.7m) | ($291.0m) | ($478.7m) | ($599.7m) | ($464.0m) | ($592.0m) | ($628.0m) | ($636.0m) | ($730.0m) | ($639.0m) | |
| Stockholders' Equity Attributable to Parent | $8.1b | $6.6b | $5.1b | $5.1b | $5.0b | $5.0b | $3.8b | $3.3b | $1.9b | $1.3b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $11.6m | $11.6m | $11.9m | $2.4m | $3.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Liabilities and Equity | $11.7b | $10.4b | $8.7b | $8.6b | $9.3b | $9.2b | $7.6b | $7.4b | $5.8b | $5.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.