← Xylem Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $308.0m | $414.0m | $296.0m | $724.0m | $1.9b | $1.3b | $944.0m | $1.0b | $1.1b | $1.5b | |
| Prepaid Expense and Other Assets, Current | $166.0m | $177.0m | $172.0m | $151.0m | $167.0m | $158.0m | $173.0m | $230.0m | $236.0m | $244.0m | |
| Inventory, Net | $522.0m | $524.0m | $595.0m | $539.0m | $558.0m | $700.0m | $799.0m | $1.0b | $996.0m | $983.0m | |
| Assets, Current | $1.8b | $2.1b | $2.1b | $2.5b | $3.5b | $3.2b | $3.0b | $3.9b | $4.1b | $4.6b | |
| Property, Plant and Equipment, Net | $616.0m | $643.0m | $656.0m | $658.0m | $657.0m | $644.0m | $630.0m | $1.2b | $1.2b | $1.2b | |
| Goodwill | $2.6b | $2.8b | $3.0b | $2.8b | $2.9b | $2.8b | $2.7b | $7.6b | $8.0b | $8.3b | |
| Intangible Assets, Net (Excluding Goodwill) | $1.2b | $1.2b | $1.2b | $1.2b | $1.1b | $1.0b | $930.0m | $2.5b | $2.4b | $2.3b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $241.0m | $272.0m | $304.0m | $310.0m | $348.0m | $309.0m | $391.0m | |
| Other Assets, Noncurrent | $186.0m | $210.0m | $264.0m | $589.0m | $623.0m | $664.0m | $661.0m | $943.0m | $884.0m | $1.2b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $843.0m | $956.0m | $1.0b | $1.0b | $923.0m | $953.0m | $1.1b | $1.6b | $1.7b | $1.8b | |
| Accrued Liabilities, Current | $521.0m | $551.0m | $546.0m | $628.0m | $787.0m | $752.0m | $867.0m | $1.2b | $1.3b | $1.2b | |
| Assets | $6.5b | $6.9b | $7.2b | $7.7b | $8.8b | $8.3b | $8.0b | $16.1b | $16.5b | $17.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $61.0m | $63.0m | $69.0m | $69.0m | $84.0m | $82.0m | $87.0m | |
| Accounts Payable, Current | $457.0m | $549.0m | $586.0m | $597.0m | $569.0m | $639.0m | $723.0m | $968.0m | $1.0b | $1.0b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $185.0m | $216.0m | $243.0m | $249.0m | $272.0m | $242.0m | $321.0m | |
| Long-term Debt, Excluding Current Maturities | $2.1b | $2.2b | $2.1b | $2.0b | $2.5b | $2.4b | $1.9b | $2.3b | $2.0b | $1.4b | |
| Liabilities, Current | $1.2b | $1.1b | $1.4b | $1.5b | $2.0b | $1.4b | $1.6b | $2.2b | $2.3b | $2.9b | |
| Deferred Income Tax Liabilities, Net | $352.0m | $252.0m | $303.0m | $310.0m | $242.0m | $287.0m | $222.0m | $557.0m | $497.0m | $405.0m | |
| Deferred Tax Liabilities, Net | $286.0m | $183.0m | $163.0m | $84.0m | $242.0m | $61.0m | $76.0m | $386.0m | $372.0m | $264.0m | |
| Liabilities | $4.3b | $4.3b | $4.4b | $4.7b | $5.8b | $5.0b | $4.4b | $5.9b | $5.6b | $5.9b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | — | — | — | — | — | — | $235.0m | $258.0m | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $3.0m | $3.0m | $3.0m | |
| Retained Earnings (Accumulated Deficit) | $1.0b | $1.2b | $1.6b | $1.9b | $1.9b | $2.2b | $2.3b | $2.6b | $3.1b | $3.7b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($318.0m) | ($210.0m) | ($336.0m) | ($375.0m) | ($413.0m) | ($371.0m) | ($226.0m) | ($269.0m) | ($435.0m) | ($220.0m) | |
| Additional Paid in Capital, Common Stock | $1.9b | $1.9b | $1.9b | $2.0b | $2.0b | $2.1b | $2.1b | $8.6b | $8.7b | $8.8b | |
| Stockholders' Equity Attributable to Parent | $2.2b | $2.5b | $2.8b | $3.0b | $3.0b | $3.2b | $3.5b | $10.2b | $10.6b | $11.5b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $17.0m | $16.0m | $14.0m | $10.0m | $8.0m | $8.0m | $9.0m | $10.0m | $5.0m | $11.0m | |
| Liabilities and Equity | $6.5b | $6.9b | $7.2b | $7.7b | $8.8b | $8.3b | $8.0b | $16.1b | $16.5b | $17.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.