Xylem Inc.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $3.8b $4.7b $5.2b $5.2b $4.9b $5.2b $5.5b $7.4b $8.6b $9.0b
Revenue from Contract with Customer, Including Assessed Tax $5.0b $5.0b $4.7b $5.0b $5.3b $7.0b $8.3b $8.7b
Cost of Goods and Services Sold $2.3b $2.9b $3.2b $3.2b $3.0b $3.2b $3.4b $4.6b $5.3b $5.6b
Gross Profit $1.5b $1.9b $2.0b $2.0b $1.8b $2.0b $2.1b $2.7b $3.2b $3.5b
Operating Income (Loss) $406.0m $556.0m $654.0m $486.0m $367.0m $585.0m $622.0m $652.0m $1.0b $1.2b
Additional Financial Items
Amortization of Intangible Assets $64.0m $125.0m $144.0m $140.0m $134.0m $127.0m $125.0m $243.0m $304.0m $308.0m
Goodwill, Impairment Loss $148.0m $58.0m $0 $0
Income (Loss) from Continuing Operations before Income Taxes, Domestic $80.0m $162.0m $208.0m $203.0m ($33.0m) $45.0m $90.0m $123.0m $471.0m $695.0m
Income (Loss) from Equity Method Investments $3.0m $3.0m $5.0m $3.0m $2.0m $9.0m $0 $0 ($4.0m) $2.0m
Lease Income $247.0m $195.0m $197.0m $228.0m $401.0m
Operating Lease, Lease Income $395.0m
Net Income (Loss) Attributable to Parent $260.0m $331.0m $549.0m $401.0m $254.0m $427.0m $355.0m $609.0m $890.0m $957.0m
Net Income (Loss) Attributable to Noncontrolling Interest ($1.0m) $0 $0 ($7.0m)
Earnings Per Share, Basic $1.45 $1.84 $3.05 $2.23 $1.41 $2.37 $1.97 $2.81 $3.67 $3.93
Earnings Per Share, Diluted $1.45 $1.83 $3.03 $2.21 $1.40 $2.35 $1.96 $2.79 $3.65 $3.92
Common Stock, Dividends, Per Share, Declared $0.01 $0.72 $0.84 $0.96 $1.04 $1.12 $1.20 $1.32 $1.44 $1.60
Weighted Average Number of Shares Outstanding, Basic 179.1m 179.6m 179.8m 180.0m 180.1m 180.2m 180.2m 217.0m 242.6m 243.4m
Weighted Average Number of Shares Outstanding, Diluted 180.0m 180.9m 181.1m 181.2m 181.1m 181.5m 181.0m 218.2m 243.5m 244.0m
Selling, General and Administrative Expense $915.0m $1.1b $1.2b $1.2b $1.1b $1.2b $1.2b $1.8b $1.9b $1.9b
Other Nonoperating Income (Expense) $4.0m $2.0m $13.0m ($4.0m) ($5.0m) $0 $7.0m $33.0m $16.0m $18.0m
Interest Expense (non-operating) $44.0m $29.0m
Business Combination, Acquisition Related Costs $19.0m $19.0m $19.0m
Current Income Tax Expense (Benefit) $66.0m $169.0m $83.0m $92.0m $62.0m $74.0m $149.0m $105.0m $233.0m $266.0m
Interest Expense $70.0m $82.0m $82.0m $67.0m $77.0m $76.0m $50.0m $49.0m
Labor and Related Expense $7.0m
Research and Development Expense $110.0m $180.0m $189.0m $191.0m $187.0m $204.0m $206.0m $232.0m $230.0m $226.0m
Income Tax Expense (Benefit) $80.0m $136.0m $36.0m $15.0m $31.0m $84.0m $85.0m $26.0m $197.0m $231.0m
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement ($140.0m) $0 $0

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.