← Xylem Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.8b | $4.7b | $5.2b | $5.2b | $4.9b | $5.2b | $5.5b | $7.4b | $8.6b | $9.0b | |
| Revenue from Contract with Customer, Including Assessed Tax | — | — | $5.0b | $5.0b | $4.7b | $5.0b | $5.3b | $7.0b | $8.3b | $8.7b | |
| Cost of Goods and Services Sold | $2.3b | $2.9b | $3.2b | $3.2b | $3.0b | $3.2b | $3.4b | $4.6b | $5.3b | $5.6b | |
| Gross Profit | $1.5b | $1.9b | $2.0b | $2.0b | $1.8b | $2.0b | $2.1b | $2.7b | $3.2b | $3.5b | |
| Operating Income (Loss) | $406.0m | $556.0m | $654.0m | $486.0m | $367.0m | $585.0m | $622.0m | $652.0m | $1.0b | $1.2b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $64.0m | $125.0m | $144.0m | $140.0m | $134.0m | $127.0m | $125.0m | $243.0m | $304.0m | $308.0m | |
| Goodwill, Impairment Loss | — | — | — | $148.0m | $58.0m | $0 | $0 | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $80.0m | $162.0m | $208.0m | $203.0m | ($33.0m) | $45.0m | $90.0m | $123.0m | $471.0m | $695.0m | |
| Income (Loss) from Equity Method Investments | $3.0m | $3.0m | $5.0m | $3.0m | $2.0m | $9.0m | $0 | $0 | ($4.0m) | $2.0m | |
| Lease Income | — | — | — | $247.0m | $195.0m | $197.0m | $228.0m | $401.0m | — | — | |
| Operating Lease, Lease Income | — | — | — | — | — | — | — | $395.0m | — | — | |
| Net Income (Loss) Attributable to Parent | $260.0m | $331.0m | $549.0m | $401.0m | $254.0m | $427.0m | $355.0m | $609.0m | $890.0m | $957.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | ($1.0m) | $0 | $0 | — | — | — | — | — | ($7.0m) | |
| Earnings Per Share, Basic | $1.45 | $1.84 | $3.05 | $2.23 | $1.41 | $2.37 | $1.97 | $2.81 | $3.67 | $3.93 | |
| Earnings Per Share, Diluted | $1.45 | $1.83 | $3.03 | $2.21 | $1.40 | $2.35 | $1.96 | $2.79 | $3.65 | $3.92 | |
| Common Stock, Dividends, Per Share, Declared | $0.01 | $0.72 | $0.84 | $0.96 | $1.04 | $1.12 | $1.20 | $1.32 | $1.44 | $1.60 | |
| Weighted Average Number of Shares Outstanding, Basic | 179.1m | 179.6m | 179.8m | 180.0m | 180.1m | 180.2m | 180.2m | 217.0m | 242.6m | 243.4m | |
| Weighted Average Number of Shares Outstanding, Diluted | 180.0m | 180.9m | 181.1m | 181.2m | 181.1m | 181.5m | 181.0m | 218.2m | 243.5m | 244.0m | |
| Selling, General and Administrative Expense | $915.0m | $1.1b | $1.2b | $1.2b | $1.1b | $1.2b | $1.2b | $1.8b | $1.9b | $1.9b | |
| Other Nonoperating Income (Expense) | $4.0m | $2.0m | $13.0m | ($4.0m) | ($5.0m) | $0 | $7.0m | $33.0m | $16.0m | $18.0m | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $44.0m | $29.0m | |
| Business Combination, Acquisition Related Costs | $19.0m | $19.0m | $19.0m | — | — | — | — | — | — | — | |
| Current Income Tax Expense (Benefit) | $66.0m | $169.0m | $83.0m | $92.0m | $62.0m | $74.0m | $149.0m | $105.0m | $233.0m | $266.0m | |
| Interest Expense | $70.0m | $82.0m | $82.0m | $67.0m | $77.0m | $76.0m | $50.0m | $49.0m | — | — | |
| Labor and Related Expense | — | — | — | — | — | — | — | — | — | $7.0m | |
| Research and Development Expense | $110.0m | $180.0m | $189.0m | $191.0m | $187.0m | $204.0m | $206.0m | $232.0m | $230.0m | $226.0m | |
| Income Tax Expense (Benefit) | $80.0m | $136.0m | $36.0m | $15.0m | $31.0m | $84.0m | $85.0m | $26.0m | $197.0m | $231.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | — | — | — | — | — | ($140.0m) | $0 | $0 | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.