← ZEBRA TECHNOLOGIES CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $156.0m | $62.0m | $44.0m | $30.0m | $168.0m | $332.0m | $105.0m | $137.0m | $901.0m | $125.0m | |
| Prepaid Expense and Other Assets, Current | $64.0m | $24.0m | $54.0m | $46.0m | $70.0m | $106.0m | $124.0m | $147.0m | $134.0m | $110.0m | |
| Inventory, Net | $345.0m | $458.0m | $520.0m | $474.0m | $511.0m | $491.0m | $860.0m | $804.0m | $693.0m | $729.0m | |
| Assets, Current | $1.2b | $1.1b | $1.2b | $1.2b | $1.3b | $1.7b | $1.9b | $1.7b | $2.4b | $1.8b | |
| Property, Plant and Equipment, Net | $292.0m | $264.0m | $249.0m | $259.0m | $274.0m | $272.0m | $278.0m | $309.0m | $305.0m | $353.0m | |
| Goodwill | $2.5b | $2.5b | $2.5b | $2.6b | $3.0b | $3.3b | $3.9b | $3.9b | $3.9b | $4.7b | |
| Intangible Assets, Net (Excluding Goodwill) | $480.0m | $299.0m | $232.0m | $275.0m | $402.0m | $469.0m | $630.0m | $527.0m | $422.0m | $809.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $107.0m | $135.0m | $131.0m | $156.0m | $169.0m | $167.0m | $166.0m | |
| Other Assets, Noncurrent | $67.0m | $65.0m | $87.0m | $126.0m | $164.0m | $197.0m | $276.0m | $296.0m | $231.0m | $237.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $625.0m | $479.0m | $520.0m | $613.0m | $508.0m | $752.0m | $768.0m | $521.0m | $692.0m | $801.0m | |
| Accrued Liabilities, Current | $323.0m | $337.0m | $322.0m | $379.0m | $559.0m | $639.0m | $744.0m | $504.0m | $503.0m | $558.0m | |
| Assets | $4.6b | $4.3b | $4.3b | $4.7b | $5.4b | $6.2b | $7.5b | $7.3b | $8.0b | $8.5b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $29.0m | $30.0m | $33.0m | $37.0m | $42.0m | $36.0m | $38.0m | |
| Accounts Payable, Current | $413.0m | $383.0m | $552.0m | $552.0m | $601.0m | $700.0m | $811.0m | $456.0m | $633.0m | $695.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $100.0m | $129.0m | $121.0m | $139.0m | $152.0m | $155.0m | $157.0m | |
| Deferred Revenue, Current | $191.0m | $186.0m | $210.0m | $238.0m | $308.0m | $380.0m | $425.0m | $458.0m | $453.0m | $446.0m | |
| Deferred Revenue, Noncurrent | $124.0m | $148.0m | $172.0m | $238.0m | $308.0m | $380.0m | $425.0m | $458.0m | $453.0m | $446.0m | |
| Long-term Debt, Current Maturities | $0 | $51.0m | $157.0m | $197.0m | $364.0m | $69.0m | $214.0m | $173.0m | $79.0m | $141.0m | |
| Long-term Debt, Excluding Current Maturities | $2.6b | $2.2b | $1.4b | $1.1b | $881.0m | $922.0m | $1.8b | $2.0b | $2.1b | $2.4b | |
| Liabilities, Current | $949.0m | $1.0b | $1.3b | $1.4b | $1.9b | $1.8b | $2.3b | $1.6b | $1.7b | $1.9b | |
| Deferred Income Tax Liabilities, Net | — | $0 | $8.0m | $0 | — | $6.0m | $75.0m | $67.0m | $57.0m | $32.0m | |
| Other Liabilities, Noncurrent | $116.0m | $117.0m | $89.0m | $67.0m | $97.0m | $67.0m | $108.0m | $94.0m | $70.0m | $116.0m | |
| Liabilities | $3.8b | $3.4b | $3.0b | $2.9b | $3.2b | $3.2b | $4.8b | $4.3b | $4.4b | $4.9b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Additional Paid in Capital | $210.0m | $257.0m | $294.0m | $339.0m | $395.0m | $462.0m | $561.0m | $615.0m | $669.0m | $814.0m | |
| Retained Earnings (Accumulated Deficit) | $1.2b | $1.2b | $1.7b | $2.2b | $2.7b | $3.6b | $4.0b | $4.3b | $4.9b | $5.3b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($45.0m) | ($52.0m) | ($35.0m) | ($44.0m) | ($69.0m) | ($29.0m) | ($66.0m) | ($54.0m) | ($44.0m) | ($18.0m) | |
| Stockholders' Equity Attributable to Parent | $792.0m | $834.0m | $1.3b | $1.8b | $2.1b | $3.0b | $2.7b | $3.0b | $3.6b | $3.6b | |
| Liabilities and Equity | $4.6b | $4.3b | $4.3b | $4.7b | $5.4b | $6.2b | $7.5b | $7.3b | $8.0b | $8.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.