← ZEBRA TECHNOLOGIES CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.6b | $3.7b | $4.2b | $4.5b | $4.4b | $5.6b | $5.8b | $4.6b | $5.0b | $5.4b | |
| Cost of Revenue | $1.9b | $2.0b | $2.2b | $2.4b | $2.4b | $3.0b | $3.2b | $2.5b | $2.6b | $2.8b | |
| Gross Profit | $1.6b | $1.7b | $2.0b | $2.1b | $2.0b | $2.6b | $2.6b | $2.1b | $2.4b | $2.6b | |
| Operating Expenses | $1.6b | $1.4b | $1.4b | $1.4b | $1.4b | $1.6b | $2.1b | $1.6b | $1.7b | $1.9b | |
| Operating Income (Loss) | $80.0m | $322.0m | $610.0m | $692.0m | $651.0m | $979.0m | $529.0m | $481.0m | $742.0m | $700.0m | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $229.0m | $184.0m | $97.0m | $103.0m | $78.0m | $115.0m | $136.0m | $104.0m | $104.0m | $114.0m | |
| Debt and Equity Securities, Unrealized Gain (Loss) | — | — | — | — | $7.0m | — | — | — | — | — | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | $3.0m | $5.0m | $2.0m | $0 | — | — | — | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | $0 | — | — | — | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($5.0m) | ($1.0m) | ($5.0m) | ($6.0m) | ($18.0m) | ($5.0m) | ($3.0m) | ($2.0m) | $5.0m | ($18.0m) | |
| Gain (Loss) on Investments | — | — | $10.0m | $3.0m | — | — | — | — | — | — | |
| Gain (Loss) Related to Litigation Settlement | — | — | — | — | — | — | ($372.0m) | $0 | $0 | — | |
| Goodwill, Impairment Loss | $32.0m | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($120.0m) | ($152.0m) | ($25.0m) | $83.0m | $33.0m | $328.0m | ($69.0m) | $167.0m | $486.0m | $360.0m | |
| Reclassification from AOCI, Current Period, before Tax, Attributable to Parent | — | — | — | $40.0m | ($6.0m) | ($2.0m) | $87.0m | ($15.0m) | $11.0m | ($39.0m) | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | $88.0m | $524.0m | $598.0m | $560.0m | $968.0m | $544.0m | $334.0m | $635.0m | $560.0m | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | $0 | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | ($137.0m) | $17.0m | $421.0m | — | — | — | — | — | — | — | |
| Net Income (Loss) Attributable to Parent | ($137.0m) | $17.0m | $421.0m | $544.0m | $504.0m | $837.0m | $463.0m | $296.0m | $528.0m | $419.0m | |
| Earnings Per Share, Basic | ($2.65) | $0.33 | $7.86 | $10.08 | $9.43 | $15.66 | $8.86 | $5.75 | $10.25 | $8.24 | |
| Earnings Per Share, Diluted | ($2.65) | $0.32 | $7.76 | $9.97 | $9.35 | $15.52 | $8.80 | $5.72 | $10.18 | $8.18 | |
| Weighted Average Number of Shares Outstanding, Basic | 51.6m | 53.0m | 53.6m | 54.0m | 53.4m | 53.4m | 52.2m | 51.4m | 51.5m | 50.8m | |
| Weighted Average Number of Shares Outstanding, Diluted | 51.6m | 53.7m | 54.3m | 54.6m | 53.9m | 53.9m | 52.6m | 51.7m | 51.9m | 51.2m | |
| Other Nonoperating Income (Expense) | ($11.0m) | ($6.0m) | $10.0m | $1.0m | $3.0m | ($1.0m) | ($5.0m) | ($12.0m) | ($14.0m) | ($14.0m) | |
| Business Combination, Acquisition Related Costs | $125.0m | $50.0m | $8.0m | $22.0m | $23.0m | $25.0m | $21.0m | $6.0m | $6.0m | $24.0m | |
| Current Income Tax Expense (Benefit) | $51.0m | $80.0m | $100.0m | $96.0m | $96.0m | $199.0m | $289.0m | $73.0m | $201.0m | — | |
| General and Administrative Expense | $307.0m | $301.0m | $328.0m | $323.0m | $304.0m | $348.0m | $375.0m | $334.0m | $381.0m | $433.0m | |
| Interest Expense | $193.0m | $227.0m | $91.0m | $89.0m | $76.0m | $5.0m | — | — | — | — | |
| Nonoperating Income (Expense) | ($209.0m) | ($234.0m) | ($86.0m) | ($94.0m) | ($91.0m) | ($11.0m) | $15.0m | ($147.0m) | ($107.0m) | ($140.0m) | |
| Research and Development Expense | $376.0m | $389.0m | $444.0m | $447.0m | $453.0m | $567.0m | $570.0m | $519.0m | $563.0m | $593.0m | |
| Restructuring and Related Cost, Incurred Cost | — | $16.0m | — | — | — | — | — | — | — | — | |
| Restructuring Costs | — | — | $92.0m | — | — | — | — | — | — | — | |
| Selling and Marketing Expense | $444.0m | $448.0m | $483.0m | $503.0m | $483.0m | $587.0m | $607.0m | $581.0m | $600.0m | $653.0m | |
| Income Tax Expense (Benefit) | $8.0m | $71.0m | $103.0m | $54.0m | $56.0m | $131.0m | $81.0m | $38.0m | $107.0m | $141.0m | |
| Interest Income (Expense), Nonoperating, Net | — | — | — | — | — | — | $23.0m | ($133.0m) | ($98.0m) | ($108.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.