← ZIONS BANCORPORATION, NATIONAL ASSOCIATION /UT/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | — | — | — | — | $539.0m | $1.1b | $907.0m | $680.0m | $784.0m | $899.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | $411.3m | $550.0m | $850.0m | $782.0m | $505.0m | $1.1b | $878.0m | $648.0m | $737.0m | $895.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $469.1m | $592.0m | $884.0m | $816.0m | — | — | — | — | — | — | |
| Depreciation and amortization | $123.1m | $179.0m | $193.0m | $188.0m | $86.0m | ($14.0m) | $110.0m | $140.0m | $124.0m | $116.0m | |
| Amortization of Intangible Assets | $7.9m | $6.0m | — | — | — | — | — | — | — | — | |
| Deferred Income Tax Expense (Benefit) | ($8.4m) | $154.0m | $0 | ($2.0m) | ($58.0m) | $32.0m | ($43.0m) | ($9.0m) | ($7.0m) | $47.0m | |
| Share-based Payment Arrangement, Noncash Expense | — | $25.0m | $26.0m | $27.0m | $26.0m | $28.0m | $30.0m | $33.0m | $33.0m | $35.0m | |
| Share-based Payment Arrangement, Expense | $26.1m | $25.0m | $26.0m | $27.0m | $26.0m | $28.0m | $30.0m | $33.0m | $31.0m | $35.0m | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | — | $0 | $0 | $0 | $0 | $0 | — | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | — | — | — | $148.0m | $72.0m | $71.0m | |
| Gain (Loss) on Extinguishment of Debt | ($353k) | — | — | — | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $235.9m | $344.0m | $259.0m | $237.0m | $133.0m | $317.0m | $245.0m | $206.0m | $228.0m | $276.0m | |
| Operating Lease, Lease Income | — | — | — | $12.0m | $12.0m | $13.0m | $14.0m | $14.0m | $13.0m | $15.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Other Operating Assets | $9.6m | $89.0m | ($14.0m) | $179.0m | $223.0m | $78.0m | $457.0m | ($169.0m) | ($94.0m) | ($66.0m) | |
| Provision for Loan, Lease, and Other Losses | $82.8m | $17.0m | ($40.0m) | — | — | — | — | — | — | — | |
| Proceeds from Stock Options Exercised | — | $23.0m | $18.0m | $13.0m | $7.0m | $20.0m | $8.0m | $2.0m | $9.0m | $5.0m | |
| Debt and Equity Securities, Gain (Loss) | — | — | $1.0m | $3.0m | $7.0m | $71.0m | ($15.0m) | $4.0m | $19.0m | $52.0m | |
| Equipment Expense | $124.7m | $130.0m | $126.0m | $135.0m | $127.0m | $128.0m | — | — | — | — | |
| Gain (Loss) on Investments | $7.3m | $14.0m | $1.0m | $3.0m | $7.0m | $71.0m | ($15.0m) | — | — | — | |
| Gain (Loss) on Sale of Financing Receivable | — | — | — | — | $54.0m | $34.0m | $14.0m | $16.0m | $8.0m | $12.0m | |
| Goodwill | $1.0b | $1.0b | $1.0b | — | $1.0b | $1.0b | $1.0b | $1.0b | $1.0b | $1.1b | |
| Investment Income, Interest | $203.9m | $326.0m | $350.0m | $362.0m | $304.0m | $311.0m | — | — | — | — | |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | — | — | — | $385.0m | ($258.0m) | $101.0m | — | — | — | |
| Derivative, Gain (Loss) on Derivative, Net | — | — | $0 | $0 | ($6.0m) | $14.0m | $16.0m | ($4.0m) | $0 | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $7.0m | $2.0m | ($3.0m) | ($5.0m) | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $596.1m | $928.0m | $1.2b | $697.0m | $719.0m | $629.0m | $1.5b | $885.0m | $1.1b | $1.1b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $195.7m | $169.0m | $129.0m | $117.0m | $171.0m | $206.0m | $190.0m | $113.0m | $97.0m | $121.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | — | — | — | — | ($318.0m) | $0 | $0 | ($191.0m) | |
| Payments for (Proceeds from) Other Investing Activities | $14.2m | ($8.0m) | $0 | ($2.0m) | ($42.0m) | ($31.0m) | ($27.0m) | $15.0m | ($12.0m) | $19.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($3.4b) | ($3.9b) | ($2.7b) | $375.0m | ($12.2b) | ($11.6b) | $1.4b | $2.4b | ($1.6b) | $738.0m | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $3.8b | $2.4b | $3.1b | $3.1b | $4.3b | $4.7b | $3.3b | $2.3b | $2.0b | $1.6b | |
| Proceeds from Issuance of Long-term Debt | $0 | $0 | $497.0m | $992.0m | $0 | $0 | $0 | $0 | $496.0m | $498.0m | |
| Repayments of Long-term Debt | $280.1m | $153.0m | $162.0m | $0 | $429.0m | $286.0m | $290.0m | $128.0m | $88.0m | $0 | |
| Proceeds from Issuance of Common Stock | $25.0m | $25.0m | $20.0m | $14.0m | $8.0m | $21.0m | $9.0m | $3.0m | $10.0m | $6.0m | |
| Payments for Repurchase of Common Stock | $97.2m | $332.0m | $684.0m | $1.1b | $76.0m | $800.0m | $202.0m | $51.0m | $36.0m | $41.0m | |
| Payments of Ordinary Dividends, Common Stock | $65k | $129.0m | $236.0m | $260.0m | $259.0m | $261.0m | $269.0m | $282.0m | $289.0m | $267.0m | |
| Payments of Dividends | $107.9m | $129.0m | $236.0m | $260.0m | $259.0m | $261.0m | $269.0m | $282.0m | $289.0m | $267.0m | |
| Proceeds from (Payments for) Other Financing Activities | $2.2m | $0 | $0 | ($9.0m) | ($8.0m) | ($13.0m) | ($8.0m) | ($9.0m) | ($7.0m) | ($11.0m) | |
| Net Cash Provided by (Used in) Financing Activities | $2.8b | $2.8b | $1.6b | $981.0m | $11.3b | $11.0b | ($2.8b) | ($3.2b) | $427.0m | ($1.8b) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($61.0m) | ($189.0m) | $66.0m | $91.0m | ($162.0m) | $52.0m | $62.0m | $59.0m | ($65.0m) | $32.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | $543.0m | $595.0m | $657.0m | $716.0m | $651.0m | $683.0m | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | — | $195.0m | $81.0m | $160.0m | $1.4b | $1.9b | $1.6b | |
| Income Taxes Paid, Net | $214.3m | $246.0m | $207.0m | $233.0m | $169.0m | $442.0m | $21.0m | $255.0m | $192.0m | $196.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.