← ZKH Group Ltd
| Annual Trend | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current assets: | ||||||
| Cash and Cash Equivalents, at Carrying Value | — | $2.0b | $1.1b | $1.4b | $1.0b | |
| Prepaid Expense and Other Assets, Current | — | $243.6m | $168.1m | $179.4m | $180.2m | |
| Short-term Investments | — | — | $874.2m | $544.0m | $825.3m | |
| Cash and cash equivalents | — | $2.0b | $1.1b | $1.4b | $1.0b | |
| Accounts receivable, net | — | $3.1b | $3.6b | $3.1b | $3.3b | |
| Notes receivable | — | $310.7m | $353.0m | $234.2m | $113.3m | |
| Prepayments and other current assets | — | $243.6m | $168.1m | $179.4m | $180.2m | |
| Allowance For Doubtful Accounts Receivable | — | ($97.0m) | ($107.0m) | ($145.8m) | ($159.9m) | |
| Cash Cash Equivalents And Short Term Investments | — | $2.0b | $2.0b | $2.0b | $1.9b | |
| Gross Accounts Receivable | — | $3.2b | $3.7b | $3.2b | $3.4b | |
| Other Current Assets | — | $134.6m | $36.4m | $21.9m | $25.9m | |
| Other Short Term Investments | — | $0 | $874.2m | $544.0m | $825.3m | |
| Prepaid Assets | — | $109.0m | $118.4m | $127.9m | $130.5m | |
| Taxes Receivable | — | — | $13.3m | $29.6m | $23.8m | |
| Inventory, Net | — | $656.0m | $669.0m | $625.4m | $669.8m | |
| Assets, Current | — | $6.3b | $7.0b | $6.2b | $6.1b | |
| Total current assets | — | $6.3b | $7.0b | $6.2b | $6.1b | |
| Property, Plant and Equipment, Net | — | $166.7m | $145.3m | $183.6m | $186.2m | |
| Goodwill | — | $30.8m | $30.8m | $30.8m | $30.8m | |
| Intangible assets, net | — | $24.1m | $20.1m | $15.9m | $21.9m | |
| Goodwill And Other Intangible Assets | — | $65.8m | $61.9m | $57.5m | $63.3m | |
| Other Intangible Assets | — | $35.0m | $31.1m | $26.7m | $32.5m | |
| Operating Lease, Right-of-Use Asset | — | $308.9m | $236.0m | $190.8m | $152.8m | |
| Operating lease right-of-use assets, net | — | $297.9m | $224.9m | $179.9m | $142.2m | |
| Additional Financial Items | ||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | $3.1b | $3.6b | $3.1b | $3.3b | |
| Restricted cash | — | $51.6m | $159.8m | $92.9m | $61.9m | |
| Land use rights, net | — | $10.9m | $11.0m | $10.8m | $10.6m | |
| Short-term borrowings | — | $250.0m | $585.0m | $311.0m | $240.0m | |
| Current portion of long-term borrowings | — | — | — | $997k | $2.3m | |
| Accounts and notes payable | — | $2.6b | $2.9b | $2.6b | $2.7b | |
| Operating lease liabilities | — | $95.8m | $91.2m | $81.4m | $50.2m | |
| Advance from customers | — | $31.1m | $19.9m | $27.4m | $27.2m | |
| Accrued expenses and other current liabilities | — | $539.2m | $448.2m | $365.3m | $378.6m | |
| Non-current operating lease liabilities | — | $214.4m | $147.0m | $109.1m | $91.9m | |
| Other non-current liabilities | — | $782k | $507k | $25.2m | $28.2m | |
| Ordinary shares (USD 0.0000001 par value; 500,000,000,000 and 500,000,000,000 shares authorized; 5,658,952,794 and 5,682,357,714 shares issued and 5,601,860,619 and 5,563,528,436 shares outstanding as of December 31, 2024 and December 31, 2025, respectively) (Note 17) | — | 1k | 4k | 4k | 4k | |
| Statutory reserves | — | $5.3m | $6.0m | $6.3m | $6.6m | |
| Accumulated Depreciation | — | ($141.9m) | ($182.2m) | ($207.9m) | ($224.1m) | |
| Capital Lease Obligations | — | $310.2m | $238.2m | $190.5m | $142.1m | |
| Construction In Progress | — | $2.8m | $31.0m | $78.9m | $1.0m | |
| Current Capital Lease Obligation | — | $95.8m | $91.2m | $81.4m | $50.2m | |
| Current Debt | — | $260.8m | $593.1m | $319.3m | $242.3m | |
| Current Debt And Capital Lease Obligation | — | $356.5m | $684.4m | $400.7m | $292.5m | |
| Current Deferred Liabilities | — | $31.1m | $19.9m | $27.4m | $27.2m | |
| Current Notes Payable | — | $10.8m | $8.1m | $7.3m | $0 | |
| Dueto Related Parties Current | $46.1m | $54.9m | — | — | — | |
| Gross PPE | — | $606.6m | $552.4m | $571.4m | $552.5m | |
| Invested Capital | — | ($3.8b) | $3.8b | $3.5b | $3.2b | |
| Land And Improvements | $0 | $10.9m | — | — | — | |
| Leases | — | $92.3m | $88.2m | $103.7m | $106.6m | |
| Line Of Credit | — | $250.0m | $585.0m | $311.0m | $240.0m | |
| Long Term Capital Lease Obligation | — | $214.4m | $147.0m | $109.1m | $91.9m | |
| Machinery Furniture Equipment | — | $213.5m | $208.3m | $208.8m | $197.8m | |
| Net PPE | — | $464.7m | $370.2m | $363.5m | $328.4m | |
| Net Tangible Assets | — | ($4.1b) | $3.1b | $3.0b | $2.9b | |
| Ordinary Shares Number | — | $5.6b | $5.6b | $5.6b | $5.6b | |
| Other Current Borrowings | — | — | — | $997k | $2.3m | |
| Other Current Liabilities | — | $151.9m | $192.0m | $133.7m | $149.6m | |
| Other Equity Adjustments | — | ($46.6m) | ($19.1m) | $11.1m | ($30.7m) | |
| Other Payable | $29.3m | — | $2.5m | — | — | |
| Other Properties | — | $297.9m | $224.9m | $179.9m | $247.2m | |
| Preferred Securities Outside Stock Equity | $5.0b | $7.2b | $0 | — | — | |
| Properties | — | $0 | $0 | $0 | $0 | |
| Share Issued | — | $5.6b | $5.6b | $5.6b | $5.7b | |
| Tangible Book Value | — | ($4.1b) | $3.1b | $3.0b | $2.9b | |
| Working Capital | — | $2.8b | $2.9b | $2.9b | $2.7b | |
| Total non-current assets | — | $530.5m | $432.2m | $421.1m | $391.6m | |
| Total non-current liabilities | — | $215.2m | $147.5m | $173.2m | $162.7m | |
| Total ZKH Group Limited shareholders' equity | — | ($4.1b) | $3.2b | $3.1b | $2.9b | |
| Total Capitalization | — | ($4.1b) | $3.2b | $3.1b | $3.0b | |
| Total Debt | — | $571.0m | $831.3m | $548.6m | $427.1m | |
| Total Tax Payable | — | $112.2m | $17.8m | $9.9m | $21.5m | |
| Assets | — | $6.8b | $7.4b | $6.6b | $6.5b | |
| Total assets | — | $6.8b | $7.4b | $6.6b | $6.5b | |
| LIABILITIES AND EQUITY | ||||||
| Current liabilities: | ||||||
| Operating Lease, Liability, Current | — | $95.8m | $91.2m | $81.4m | $50.2m | |
| Accounts Payable, Current | — | $2.6b | $2.9b | $2.5b | $2.7b | |
| Long-term Debt, Current Maturities | — | — | — | $997k | $2.3m | |
| Operating Lease, Liability, Noncurrent | — | $214.4m | $147.0m | $109.1m | $91.9m | |
| Long-term Debt, Excluding Current Maturities | — | — | — | $38.9m | $42.7m | |
| Current Deferred Revenue | — | $31.1m | $19.9m | $27.4m | $27.2m | |
| Payables And Accrued Expenses | — | $2.7b | $2.9b | $2.6b | $2.7b | |
| Liabilities, Current | — | $3.5b | $4.0b | $3.3b | $3.4b | |
| Total current liabilities | — | $3.5b | $4.0b | $3.3b | $3.4b | |
| Other Liabilities, Noncurrent | — | $782k | $507k | $25.2m | $28.2m | |
| Long Term Debt And Capital Lease Obligation | — | $214.4m | $147.0m | $148.0m | $134.5m | |
| Pensionand Other Post Retirement Benefit Plans Current | — | $275.1m | $236.0m | $221.8m | $216.1m | |
| Liabilities | — | $3.7b | $4.2b | $3.5b | $3.6b | |
| Total liabilities | — | $3.7b | $4.2b | $3.5b | $3.6b | |
| Stockholders’ equity: | ||||||
| Common Stock, Value, Issued | — | $1k | $4k | $4k | $4k | |
| Retained Earnings (Accumulated Deficit) | — | ($4.0b) | ($4.9b) | ($5.2b) | ($5.3b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | — | ($51.9m) | ($25.2m) | $4.8m | ($37.3m) | |
| Additional Paid in Capital, Common Stock | — | — | $8.1b | $8.3b | $8.4b | |
| Treasury Stock, Common, Value | — | — | — | $40.8m | $81.8m | |
| Additional paid-in capital | — | $0 | $8.1b | $8.3b | $8.4b | |
| Accumulated other comprehensive income/(loss) | — | ($51.9m) | ($25.2m) | $4.8m | ($37.3m) | |
| Accumulated deficit | — | ($4.0b) | ($4.9b) | ($5.2b) | ($5.3b) | |
| Treasury stock | — | — | $0 | ($40.8m) | ($81.8m) | |
| Capital Stock | — | $1k | $4k | $4k | $4k | |
| Gains Losses Not Affecting Retained Earnings | — | ($46.6m) | ($19.1m) | $11.1m | ($30.7m) | |
| Stockholders' Equity Attributable to Parent | — | ($4.1b) | $3.2b | $3.1b | $2.9b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | $4.2m | — | — | — | |
| Minority Interest | $3.9m | $4.2m | $0 | $0 | — | |
| Total Equity Gross Minority Interest | — | ($4.1b) | $3.2b | $3.1b | $2.9b | |
| Total Non Current Liabilities Net Minority Interest | — | $7.4b | $147.5m | $173.2m | $162.7m | |
| Liabilities and Equity | — | $6.8b | $7.4b | $6.6b | $6.5b | |
| Total liabilities and shareholders' equity | — | $6.8b | $7.4b | $6.6b | $6.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.