Archrock, Inc. AROC

Latest FY: 2025 Energy Oil & Gas Equipment & Services
Market Price $34.69
Market Cap $5.84B
P/E Ratio 18.96
Quick Peer Compare (Energy):
Revenue (FY 2025) ↑28.7% YoY
$1.49B
3-Yr CAGR: 20.8%
Net Income ↑87.1% YoY
$322.29M
Net Margin: 21.6%
Free Cash Flow ↑69.6% YoY
$119.64M
FCF Yield: 2.05%
EPS (Diluted) ↑74.3% YoY
$1.83
Basic: $1.83
Return on Equity Efficiency
21.6%
ROA: 106.0%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (AROC)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $807.1M $123.1M $-54.6M $-0.80 $274.1M $156.5M
FY 2017 $794.7M -1.5% $375.7M $19.0M +134.7% $0.26 +132.5% $201.9M $-19.8M -112.6%
FY 2018 $904.4M +13.8% $440.1M $21.1M +11.1% $0.19 -26.9% $225.9M $-93.2M -371.0%
FY 2019 $965.5M +6.7% $509.2M $97.3M +362.1% $0.70 +268.4% $290.1M $-95.1M -2.0%
FY 2020 $875.0M -9.4% $497.8M $-68.4M -170.3% $-0.46 -165.7% $335.3M $195.0M +305.1%
FY 2021 $781.5M -10.7% $422.5M $28.2M +141.2% $0.18 +139.1% $237.4M $139.5M -28.4%
FY 2022 $845.6M +8.2% $426.1M $44.3M +57.0% $0.28 +55.6% $203.4M $-36.4M -126.1%
FY 2023 $990.3M +17.1% $541.3M $105.0M +137.0% $0.67 +139.3% $310.2M $11.6M +131.7%
FY 2024 $1,157.6M +16.9% $505.9M $172.2M +64.0% $1.05 +56.7% $429.6M $70.6M +510.6%
FY 2025 $1,489.8M +28.7% $723.6M $322.3M +87.1% $1.83 +74.3% $622.1M $119.6M +69.6%
$

Valuation

Market Price $34.69
Market Cap $5.84B
Enterprise Value $8.25B
P/E Ratio 18.96
P/B Ratio 4.08
FCF Yield 2.05%
Dividend Yield 2.31%
Shares Outstanding 175,261,600
%

Profitability & Margins

Gross Margin 48.57%
Operating Margin 0.03%
Net Margin 21.63%
Return on Equity (ROE) 21.61%
Return on Assets (ROA) 105.96%
Asset Turnover 4.90x
Revenue 3-Yr CAGR 20.78%
🛡️

Financial Health & Liquidity

Current Ratio 2.10
Cash Ratio 0.01
Debt / Equity 1.616
Debt / Assets 7.926
Cash & Equivalents $1.55M
Total Debt $2.41B
Book Value / Share $8.51
💧

Cash Flow Efficiency

Operating Cash Flow $622.11M
Capital Expenditures (CapEx) $502.46M
Free Cash Flow $119.64M
OCF / Revenue 41.76%
FCF / Revenue 8.03%
FCF 3-Yr CAGR N/A
🏷️

Per Share Metrics

EPS (Diluted) $1.83
EPS (Basic) $1.83
Dividends / Share $0.80
Book Value / Share $8.51
EPS YoY Growth 74.29%
🏛️

Balance Sheet (FY 2025)

Total Assets $304.16M
Total Liabilities $145.02M
Stockholders' Equity $1.49B
Current Assets $304.16M
Current Liabilities $145.02M