← BRANDYWINE REALTY TRUST BDN
Market Price
$3.09
Market Cap
$547.19M
P/E Ratio
N/A
Revenue (FY 2025)
↓-4.2% YoY
$484.45M
3-Yr CAGR: -1.4%
Net Income
↑9.0% YoY
-$178.25M
Net Margin: -36.8%
Free Cash Flow
↓-93.6% YoY
$3.31M
FCF Yield: 0.60%
EPS (Diluted)
↑9.6% YoY
$-1.03
Basic: $-1.03
Return on Equity
Efficiency
-22.5%
ROA: -5.0%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BDN)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $525.5M | — | $316.0M | $40.2M | — | $0.19 | — | $172.2M | — | — |
| FY 2017 | $520.5M | -0.9% | $314.5M | $120.8M | +200.7% | $0.65 | +242.1% | $182.0M | — | — |
| FY 2018 | $544.3M | +4.6% | $326.3M | $136.3M | +12.8% | $0.76 | +16.9% | $227.3M | — | — |
| FY 2019 | $580.4M | +6.6% | $354.6M | $34.3M | -74.9% | $0.19 | -75.0% | $234.2M | — | — |
| FY 2020 | $534.9M | -7.9% | $329.4M | $305.5M | +791.6% | $1.77 | +831.6% | $225.8M | — | — |
| FY 2021 | $486.8M | -9.0% | $298.5M | $12.3M | -96.0% | $0.07 | -96.0% | $190.9M | — | — |
| FY 2022 | $506.1M | +4.0% | $311.7M | $53.8M | +338.0% | $0.31 | +342.9% | $209.3M | $-53.7M | — |
| FY 2023 | $514.7M | +1.7% | $324.7M | $-196.8M | -465.6% | $-1.15 | -471.0% | $177.3M | $20.8M | +138.8% |
| FY 2024 | $505.5M | -1.8% | $318.2M | $-195.9M | +0.4% | $-1.14 | +0.9% | $181.1M | $51.4M | +146.8% |
| FY 2025 | $484.5M | -4.2% | $299.3M | $-178.2M | +9.0% | $-1.03 | +9.6% | $116.7M | $3.3M | -93.6% |
Valuation
Market Price
$3.09
Market Cap
$547.19M
Enterprise Value
$3.07B
P/E Ratio
N/A
P/B Ratio
0.68
FCF Yield
0.60%
Dividend Yield
17.15%
Shares Outstanding
Profitability & Margins
Gross Margin
61.77%
Operating Margin
5.50%
Net Margin
-36.79%
Return on Equity (ROE)
-22.49%
Return on Assets (ROA)
-4.97%
Asset Turnover
0.14x
Revenue 3-Yr CAGR
-1.45%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
3.225
Debt / Assets
0.713
Cash & Equivalents
$32.28M
Total Debt
$2.56B
Book Value / Share
$4.56
Cash Flow Efficiency
Operating Cash Flow
$116.70M
Capital Expenditures (CapEx)
$113.40M
Free Cash Flow
$3.31M
OCF / Revenue
24.09%
FCF / Revenue
0.68%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$-1.03
EPS (Basic)
$-1.03
Dividends / Share
$0.53
Book Value / Share
$4.56
EPS YoY Growth
9.65%
Balance Sheet (FY 2025)
Total Assets
$3.59B
Total Liabilities
$2.79B
Stockholders' Equity
$792.73M
Current Assets
N/A
Current Liabilities
N/A