← QXO Insulation, LLC BLD
Market Price
$353.73
Market Cap
$9.95B
P/E Ratio
19.35
Revenue (FY 2025)
↑1.5% YoY
$5.41B
3-Yr CAGR: 2.6%
Net Income
↓-16.2% YoY
$521.73M
Net Margin: 9.6%
Free Cash Flow
↓-1.4% YoY
$696.89M
FCF Yield: 7.00%
EPS (Diluted)
↓-9.9% YoY
$18.28
Basic: $18.41
Return on Equity
Efficiency
22.5%
ROA: 1,033.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BLD)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $1,742.8M | — | $400.3M | $72.6M | — | $1.92 | — | $76.8M | $62.6M | — |
| FY 2017 | $1,906.3M | +9.4% | $461.1M | $158.1M | +117.8% | $4.32 | +125.0% | $113.2M | $87.9M | +40.3% |
| FY 2018 | $2,384.2M | +25.1% | $576.2M | $134.8M | -14.8% | $3.78 | -12.5% | $167.2M | $114.7M | +30.5% |
| FY 2019 | $2,624.1M | +10.1% | $681.3M | $191.0M | +41.7% | $5.56 | +47.1% | $271.8M | $226.2M | +97.3% |
| FY 2020 | $2,718.0M | +3.6% | $746.4M | $247.0M | +29.3% | $7.42 | +33.5% | $357.9M | $316.9M | +40.1% |
| FY 2021 | $3,486.2M | +28.3% | $974.4M | $324.0M | +31.2% | $9.78 | +31.8% | $403.0M | $347.5M | +9.6% |
| FY 2022 | $5,008.7M | +43.7% | $1,486.7M | $556.0M | +71.6% | $17.14 | +75.3% | $495.8M | $419.4M | +20.7% |
| FY 2023 | $5,194.7M | +3.7% | $1,603.8M | $614.3M | +10.5% | $19.33 | +12.8% | $849.4M | $785.4M | +87.3% |
| FY 2024 | $5,329.8M | +2.6% | $1,624.9M | $622.6M | +1.4% | $20.29 | +5.0% | $776.0M | $706.7M | -10.0% |
| FY 2025 | $5,409.1M | +1.5% | $1,569.0M | $521.7M | -16.2% | $18.28 | -9.9% | $756.3M | $696.9M | -1.4% |
Valuation
Market Price
$353.73
Market Cap
$9.95B
Enterprise Value
$12.62B
P/E Ratio
19.35
P/B Ratio
4.30
FCF Yield
7.00%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
29.01%
Operating Margin
14.64%
Net Margin
9.65%
Return on Equity (ROE)
22.53%
Return on Assets (ROA)
1,033.57%
Asset Turnover
107.16x
Revenue 3-Yr CAGR
2.60%
Financial Health & Liquidity
Current Ratio
0.06
Cash Ratio
0.22
Debt / Equity
1.229
Debt / Assets
56.395
Cash & Equivalents
$184.74M
Total Debt
$2.85B
Book Value / Share
$82.30
Cash Flow Efficiency
Operating Cash Flow
$756.32M
Capital Expenditures (CapEx)
$59.43M
Free Cash Flow
$696.89M
OCF / Revenue
13.98%
FCF / Revenue
12.88%
FCF 3-Yr CAGR
18.44%
Per Share Metrics
EPS (Diluted)
$18.28
EPS (Basic)
$18.41
Dividends / Share
N/A
Book Value / Share
$82.30
EPS YoY Growth
-9.91%
Balance Sheet (FY 2025)
Total Assets
$50.48M
Total Liabilities
$844.82M
Stockholders' Equity
$2.32B
Current Assets
$50.48M
Current Liabilities
$844.82M