← BADGER METER INC BMI
Market Price
$131.15
Market Cap
$3.81B
P/E Ratio
27.38
Revenue (FY 2025)
↑10.9% YoY
$916.66M
3-Yr CAGR: 17.5%
Net Income
↑13.4% YoY
$141.63M
Net Margin: 15.5%
Free Cash Flow
↑19.3% YoY
$169.67M
FCF Yield: 4.46%
EPS (Diluted)
↑13.2% YoY
$4.79
Basic: $4.82
Return on Equity
Efficiency
19.9%
ROA: 844.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BMI)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $393.8M | — | $150.6M | $32.3M | — | $1.11 | — | $56.2M | $45.6M | — |
| FY 2017 | $402.4M | +2.2% | $155.7M | $34.6M | +7.0% | $1.19 | +7.2% | $49.8M | $34.7M | -23.9% |
| FY 2018 | $433.7M | +7.8% | $162.3M | $27.8M | -19.6% | $0.95 | -20.2% | $60.4M | $51.7M | +49.1% |
| FY 2019 | $424.6M | -2.1% | $163.5M | $47.2M | +69.8% | $1.61 | +69.5% | $80.7M | $73.2M | +41.6% |
| FY 2020 | $425.5M | +0.2% | $168.2M | $49.3M | +4.6% | $1.69 | +5.0% | $89.6M | $80.5M | +10.0% |
| FY 2021 | $505.2M | +18.7% | $205.5M | $60.9M | +23.4% | $2.08 | +23.1% | $87.5M | $80.8M | +0.3% |
| FY 2022 | $565.6M | +11.9% | $220.0M | $66.5M | +9.2% | $2.26 | +8.7% | $82.5M | $76.6M | -5.2% |
| FY 2023 | $703.6M | +24.4% | $276.4M | $92.6M | +39.3% | $3.14 | +38.9% | $110.1M | $98.1M | +28.2% |
| FY 2024 | $826.6M | +17.5% | $329.2M | $124.9M | +34.9% | $4.23 | +34.7% | $155.0M | $142.2M | +44.9% |
| FY 2025 | $916.7M | +10.9% | $382.1M | $141.6M | +13.4% | $4.79 | +13.2% | $183.7M | $169.7M | +19.3% |
Valuation
Market Price
$131.15
Market Cap
$3.81B
Enterprise Value
N/A
P/E Ratio
27.38
P/B Ratio
5.37
FCF Yield
4.46%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
41.68%
Operating Margin
20.01%
Net Margin
15.45%
Return on Equity (ROE)
19.86%
Return on Assets (ROA)
844.57%
Asset Turnover
54.66x
Revenue 3-Yr CAGR
17.46%
Financial Health & Liquidity
Current Ratio
0.11
Cash Ratio
0.58
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$87.17M
Total Debt
N/A
Book Value / Share
$24.44
Cash Flow Efficiency
Operating Cash Flow
$183.70M
Capital Expenditures (CapEx)
$14.03M
Free Cash Flow
$169.67M
OCF / Revenue
20.04%
FCF / Revenue
18.51%
FCF 3-Yr CAGR
30.38%
Per Share Metrics
EPS (Diluted)
$4.79
EPS (Basic)
$4.82
Dividends / Share
N/A
Book Value / Share
$24.44
EPS YoY Growth
13.24%
Balance Sheet (FY 2025)
Total Assets
$16.77M
Total Liabilities
$150.72M
Stockholders' Equity
$713.29M
Current Assets
$16.77M
Current Liabilities
$150.72M