← BROWN & BROWN, INC. BRO
Market Price
$70.50
Market Cap
$24.28B
P/E Ratio
22.31
Revenue (FY 2025)
↑22.8% YoY
$5.90B
3-Yr CAGR: 18.2%
Net Income
↑6.1% YoY
$1.05B
Net Margin: 17.9%
Free Cash Flow
↑26.6% YoY
$1.38B
FCF Yield: 5.69%
EPS (Diluted)
↓-8.7% YoY
$3.16
Basic: $3.37
Return on Equity
Efficiency
4,053.8%
ROA: 12.2%
⚡ Elevated ROE due to low book equity from buybacks
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BRO)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $1,766.6M | — | $1,727.1M | $257.5M | — | $0.91 | — | $375.2M | $357.4M | — |
| FY 2017 | $1,881.3M | +6.5% | $1,843.0M | $399.6M | +55.2% | $1.41 | +54.4% | $442.0M | $417.8M | +16.9% |
| FY 2018 | $2,014.2M | +7.1% | $1,973.7M | $344.3M | -13.9% | $1.22 | -13.2% | $567.5M | $526.0M | +25.9% |
| FY 2019 | $2,392.2M | +18.8% | $2,328.5M | $398.5M | +15.8% | $1.40 | +14.8% | $678.2M | $605.1M | +15.0% |
| FY 2020 | $2,613.4M | +9.2% | $2,554.4M | $480.5M | +20.6% | $1.69 | +20.7% | $721.6M | $650.9M | +7.6% |
| FY 2021 | $3,051.4M | +16.8% | $2,986.4M | $587.1M | +22.2% | $2.07 | +22.5% | $942.5M | $897.4M | +37.9% |
| FY 2022 | $3,573.4M | +17.1% | $3,432.2M | $671.8M | +14.4% | $2.37 | +14.5% | $881.4M | $828.8M | -7.6% |
| FY 2023 | $4,257.1M | +19.1% | $4,067.1M | $870.5M | +29.6% | $3.05 | +28.7% | $1,009.5M | $940.6M | +13.5% |
| FY 2024 | $4,805.0M | +12.9% | $4,612.0M | $993.0M | +14.1% | $3.46 | +13.4% | $1,174.0M | $1,092.0M | +16.1% |
| FY 2025 | $5,902.0M | +22.8% | $5,605.0M | $1,054.0M | +6.1% | $3.16 | -8.7% | $1,450.0M | $1,382.0M | +26.6% |
Valuation
Market Price
$70.50
Market Cap
$24.28B
Enterprise Value
$30.81B
P/E Ratio
22.31
P/B Ratio
919.07
FCF Yield
5.69%
Dividend Yield
4.78%
Shares Outstanding
Profitability & Margins
Gross Margin
94.97%
Operating Margin
23.23%
Net Margin
17.86%
Return on Equity (ROE)
4,053.85%
Return on Assets (ROA)
12.24%
Asset Turnover
0.69x
Revenue 3-Yr CAGR
18.21%
Financial Health & Liquidity
Current Ratio
9.84
Cash Ratio
1.23
Debt / Equity
292.808
Debt / Assets
0.884
Cash & Equivalents
$1.08B
Total Debt
$7.61B
Book Value / Share
$0.08
Cash Flow Efficiency
Operating Cash Flow
$1.45B
Capital Expenditures (CapEx)
$68.00M
Free Cash Flow
$1.38B
OCF / Revenue
24.57%
FCF / Revenue
23.42%
FCF 3-Yr CAGR
18.58%
Per Share Metrics
EPS (Diluted)
$3.16
EPS (Basic)
$3.37
Dividends / Share
$3.37
Book Value / Share
$0.08
EPS YoY Growth
-8.67%
Balance Sheet (FY 2025)
Total Assets
$8.61B
Total Liabilities
$875.00M
Stockholders' Equity
$26.00M
Current Assets
$8.61B
Current Liabilities
$875.00M