Brightstar Lottery PLC BRSL

Latest FY: 2025 Consumer Cyclical Gambling
Market Price $11.79
Market Cap $2.16B
P/E Ratio 15.93
Quick Peer Compare (Consumer Cyclical):
Revenue (FY 2025) ↓-0.0% YoY
$2.51B
3-Yr CAGR: -15.9%
Net Income ↓-57.8% YoY
$147.00M
Net Margin: 5.9%
Free Cash Flow ↓-147.1% YoY
-$415.00M
FCF Yield: -19.20%
EPS (Diluted) ↓-56.7% YoY
$0.74
Basic: $0.74
Return on Equity Efficiency
16.8%
ROA: 76.2%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (BRSL)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $5,153.9M $4,571.5M $211.3M $1.05 $961.9M $404.6M
FY 2017 $4,939.0M -4.2% $4,359.5M $-1,068.6M -605.6% $-5.26 -601.0% $685.9M $-12.1M -103.0%
FY 2018 $4,831.3M -2.2% $1,491.0M $-21.4M +98.0% $-0.10 +98.1% $29.6M $-503.4M -4,066.7%
FY 2019 $4,785.8M -0.9% $1,483.2M $-19.0M +10.9% $-0.63 -530.0% $1,093.1M $651.1M +229.3%
FY 2020 $3,115.5M -34.9% $599.4M $-897.9M -4,619.5% $-4.39 -596.8% $865.6M $610.9M -6.2%
FY 2021 $4,089.0M +31.2% $1,712.0M $482.0M +153.7% $2.33 +153.1% $978.0M $740.0M +21.1%
FY 2022 $4,225.0M +3.3% $1,736.0M $275.0M -42.9% $1.35 -42.1% $899.0M $737.0M -0.4%
FY 2023 $4,310.0M +2.0% $1,835.0M $156.0M -43.3% $0.77 -43.0% $1,040.0M $893.0M +21.2%
FY 2024 $2,512.0M -41.7% $1,079.0M $348.0M +123.1% $1.71 +122.1% $1,030.0M $881.0M -1.3%
FY 2025 $2,511.0M -0.0% $2,221.8M $147.0M -57.8% $0.74 -56.7% $-99.0M $-415.0M -147.1%
$

Valuation

Market Price $11.79
Market Cap $2.16B
Enterprise Value $4.89B
P/E Ratio 15.93
P/B Ratio 2.49
FCF Yield -19.20%
Dividend Yield -0.08%
Shares Outstanding 184,926,900
%

Profitability & Margins

Gross Margin 88.48%
Operating Margin 14.18%
Net Margin 5.85%
Return on Equity (ROE) 16.80%
Return on Assets (ROA) 76.17%
Asset Turnover 13.01x
Revenue 3-Yr CAGR -15.92%
🛡️

Financial Health & Liquidity

Current Ratio 4.71
Cash Ratio 35.27
Debt / Equity 4.775
Debt / Assets 21.648
Cash & Equivalents $1.45B
Total Debt $4.18B
Book Value / Share $4.73
💧

Cash Flow Efficiency

Operating Cash Flow -$99.00M
Capital Expenditures (CapEx) $316.00M
Free Cash Flow -$415.00M
OCF / Revenue -3.94%
FCF / Revenue -16.53%
FCF 3-Yr CAGR N/A
🏷️

Per Share Metrics

EPS (Diluted) $0.74
EPS (Basic) $0.74
Dividends / Share $-0.01
Book Value / Share $4.73
EPS YoY Growth -56.73%
🏛️

Balance Sheet (FY 2025)

Total Assets $193.00M
Total Liabilities $41.00M
Stockholders' Equity $875.00M
Current Assets $193.00M
Current Liabilities $41.00M