← Blackstone Inc. BX
Market Price
$143.95
Market Cap
$182.42B
P/E Ratio
37.20
Revenue (FY 2025)
↑9.2% YoY
$14.45B
3-Yr CAGR: 19.3%
Net Income
↑8.7% YoY
$3.02B
Net Margin: 20.9%
Free Cash Flow
↑33.0% YoY
$4.55B
FCF Yield: 2.49%
EPS (Diluted)
↑6.9% YoY
$3.87
Basic: $3.87
Return on Equity
Efficiency
34.8%
ROA: 6.3%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BX)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $5,125.8M | — | $4,973.2M | $1,039.2M | — | $1.56 | — | $-541.3M | $-563.1M | — |
| FY 2017 | $7,119.1M | +38.9% | $6,921.6M | $1,470.8M | +41.5% | $2.21 | +41.7% | $-2,448.7M | $-2,473.1M | -339.2% |
| FY 2018 | $6,833.3M | -4.0% | $6,669.3M | $1,541.8M | +4.8% | $2.26 | +2.3% | $45.7M | $27.4M | +101.1% |
| FY 2019 | $7,338.3M | +7.4% | $7,138.6M | $2,049.7M | +32.9% | $3.03 | +34.1% | $1,963.1M | $1,902.8M | +6,853.5% |
| FY 2020 | $6,101.9M | -16.8% | $5,935.8M | $1,045.4M | -49.0% | $1.50 | -50.5% | $1,935.9M | $1,824.3M | -4.1% |
| FY 2021 | $22,577.1M | +270.0% | $22,378.9M | $5,857.4M | +460.3% | $8.13 | +442.0% | $3,986.0M | $3,921.7M | +115.0% |
| FY 2022 | $8,517.7M | -62.3% | $8,200.4M | $1,747.6M | -70.2% | $2.36 | -71.0% | $6,336.3M | $6,100.8M | +55.6% |
| FY 2023 | $8,022.8M | -5.8% | $7,591.0M | $1,390.9M | -20.4% | $1.84 | -22.0% | $4,056.9M | $3,832.7M | -37.2% |
| FY 2024 | $13,230.0M | +64.9% | $12,786.3M | $2,776.5M | +99.6% | $3.62 | +96.7% | $3,481.7M | $3,420.3M | -10.8% |
| FY 2025 | $14,450.3M | +9.2% | $13,942.0M | $3,019.2M | +8.7% | $3.87 | +6.9% | $4,663.2M | $4,547.5M | +33.0% |
Valuation
Market Price
$143.95
Market Cap
$182.42B
Enterprise Value
$192.37B
P/E Ratio
37.20
P/B Ratio
20.29
FCF Yield
2.49%
Dividend Yield
3.26%
Shares Outstanding
Profitability & Margins
Gross Margin
96.48%
Operating Margin
2.93%
Net Margin
20.89%
Return on Equity (ROE)
34.84%
Return on Assets (ROA)
6.33%
Asset Turnover
0.30x
Revenue 3-Yr CAGR
19.27%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
1.451
Debt / Assets
0.264
Cash & Equivalents
$2.63B
Total Debt
$12.58B
Book Value / Share
$7.09
Cash Flow Efficiency
Operating Cash Flow
$4.66B
Capital Expenditures (CapEx)
$115.70M
Free Cash Flow
$4.55B
OCF / Revenue
32.27%
FCF / Revenue
31.47%
FCF 3-Yr CAGR
-9.33%
Per Share Metrics
EPS (Diluted)
$3.87
EPS (Basic)
$3.87
Dividends / Share
$4.69
Book Value / Share
$7.09
EPS YoY Growth
6.91%
Balance Sheet (FY 2025)
Total Assets
$47.71B
Total Liabilities
$25.83B
Stockholders' Equity
$8.67B
Current Assets
N/A
Current Liabilities
N/A