← BLACKSTONE MORTGAGE TRUST, INC. BXMT
Market Price
$14.48
Market Cap
$2.45B
P/E Ratio
22.63
Revenue (FY 2025)
↑1,318.6% YoY
$184.98M
Full year reported
Net Income
↑153.7% YoY
$109.57M
Net Margin: 59.2%
Free Cash Flow
$275.28M
FCF Yield: 11.25%
EPS (Diluted)
↑154.7% YoY
$0.64
Basic: $0.64
Return on Equity
Efficiency
3.1%
ROA: 0.5%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BXMT)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $313.7M | — | $129.4M | $238.3M | — | $2.53 | — | $236.7M | — | — |
| FY 2017 | $303.0M | -3.4% | $68.2M | $217.6M | -8.7% | $2.27 | -10.3% | $227.5M | — | — |
| FY 2018 | $396.5M | +30.8% | $36.9M | $285.1M | +31.0% | $2.50 | +10.1% | $290.0M | — | — |
| FY 2019 | $424.2M | +7.0% | $345.7M | $305.6M | +7.2% | $2.35 | -6.0% | $304.0M | — | — |
| FY 2020 | $432.2M | +1.9% | $84.7M | $137.7M | -54.9% | $0.97 | -58.7% | $336.6M | — | — |
| FY 2021 | $514.5M | +19.0% | $174.2M | $419.2M | +204.5% | $2.77 | +185.6% | $382.5M | — | — |
| FY 2022 | — | -100.0% | — | $248.6M | -40.7% | $1.46 | -47.3% | $396.8M | $396.8M | — |
| FY 2023 | — | — | — | $246.6M | -0.8% | $1.43 | -2.1% | $458.8M | $458.8M | +15.6% |
| FY 2024 | $13.0M | — | $13.0M | $-204.1M | -182.8% | $-1.17 | -181.8% | $366.5M | $365.9M | -20.3% |
| FY 2025 | $185.0M | +1,318.6% | $165.5M | $109.6M | +153.7% | $0.64 | +154.7% | $275.9M | — | — |
Valuation
Market Price
$14.48
Market Cap
$2.45B
Enterprise Value
$30.21B
P/E Ratio
22.63
P/B Ratio
0.70
FCF Yield
11.25%
Dividend Yield
12.98%
Shares Outstanding
Profitability & Margins
Gross Margin
89.48%
Operating Margin
61.27%
Net Margin
59.23%
Return on Equity (ROE)
3.13%
Return on Assets (ROA)
0.55%
Asset Turnover
0.01x
Revenue 3-Yr CAGR
N/A
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
8.065
Debt / Assets
1.411
Cash & Equivalents
$452.53M
Total Debt
$28.22B
Book Value / Share
$20.74
Cash Flow Efficiency
Operating Cash Flow
$275.87M
Capital Expenditures (CapEx)
$590.00K
Free Cash Flow
$275.28M
OCF / Revenue
149.14%
FCF / Revenue
148.82%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$0.64
EPS (Basic)
$0.64
Dividends / Share
$1.88
Book Value / Share
$20.74
EPS YoY Growth
154.70%
Balance Sheet (FY 2025)
Total Assets
$20.00B
Total Liabilities
$16.50B
Stockholders' Equity
$3.50B
Current Assets
N/A
Current Liabilities
N/A