← BOYD GAMING CORP BYD
Market Price
$84.14
Market Cap
$6.18B
P/E Ratio
3.73
Revenue (FY 2025)
↑4.1% YoY
$4.09B
3-Yr CAGR: 4.8%
Net Income
↑218.9% YoY
$1.84B
Net Margin: 45.0%
Free Cash Flow
↓-30.2% YoY
$388.46M
FCF Yield: 6.28%
EPS (Diluted)
↑264.5% YoY
$22.56
Basic: $22.56
Return on Equity
Efficiency
70.7%
ROA: 4,052.7%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BYD)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $2,184.0M | — | $582.6M | $418.0M | — | $3.63 | — | $302.9M | $142.5M | — |
| FY 2017 | $2,400.8M | +9.9% | $705.8M | $189.4M | -54.7% | $1.64 | -54.8% | $422.6M | $232.1M | +62.8% |
| FY 2018 | $2,626.7M | +9.4% | $724.6M | $115.0M | -39.3% | $1.00 | -39.0% | $434.5M | $273.0M | +17.6% |
| FY 2019 | $3,326.1M | +26.6% | $932.2M | $157.6M | +37.0% | $1.38 | +38.0% | $549.0M | $341.4M | +25.0% |
| FY 2020 | $2,178.5M | -34.5% | $364.6M | $-134.7M | -185.5% | $-1.19 | -186.2% | $289.0M | $114.0M | -66.6% |
| FY 2021 | $3,369.8M | +54.7% | $1,266.3M | $463.8M | +444.4% | $4.07 | +442.0% | $1,010.4M | $811.0M | +611.4% |
| FY 2022 | $3,555.4M | +5.5% | $1,355.2M | $639.4M | +37.8% | $5.87 | +44.2% | $976.1M | $707.0M | -12.8% |
| FY 2023 | $3,738.5M | +5.2% | $1,291.7M | $620.0M | -3.0% | $6.12 | +4.3% | $914.5M | $540.6M | -23.5% |
| FY 2024 | $3,930.2M | +5.1% | $3,752.8M | $578.0M | -6.8% | $6.19 | +1.1% | $957.1M | $556.7M | +3.0% |
| FY 2025 | $4,092.0M | +4.1% | $3,934.3M | $1,843.3M | +218.9% | $22.56 | +264.5% | $976.7M | $388.5M | -30.2% |
Valuation
Market Price
$84.14
Market Cap
$6.18B
Enterprise Value
$7.88B
P/E Ratio
3.73
P/B Ratio
2.40
FCF Yield
6.28%
Dividend Yield
26.81%
Shares Outstanding
Profitability & Margins
Gross Margin
96.15%
Operating Margin
18.29%
Net Margin
45.05%
Return on Equity (ROE)
70.66%
Return on Assets (ROA)
4,052.66%
Asset Turnover
89.97x
Revenue 3-Yr CAGR
4.80%
Financial Health & Liquidity
Current Ratio
0.05
Cash Ratio
0.43
Debt / Equity
0.784
Debt / Assets
44.974
Cash & Equivalents
$353.41M
Total Debt
$2.05B
Book Value / Share
$35.09
Cash Flow Efficiency
Operating Cash Flow
$976.68M
Capital Expenditures (CapEx)
$588.22M
Free Cash Flow
$388.46M
OCF / Revenue
23.87%
FCF / Revenue
9.49%
FCF 3-Yr CAGR
-18.09%
Per Share Metrics
EPS (Diluted)
$22.56
EPS (Basic)
$22.56
Dividends / Share
$22.56
Book Value / Share
$35.09
EPS YoY Growth
264.46%
Balance Sheet (FY 2025)
Total Assets
$45.48M
Total Liabilities
$827.93M
Stockholders' Equity
$2.61B
Current Assets
$45.48M
Current Liabilities
$827.93M