← Core & Main, Inc. CNM
Market Price
$45.97
Market Cap
$8.67B
P/E Ratio
N/A
Revenue (FY 2026)
↑2.8% YoY
$7.65B
3-Yr CAGR: 4.8%
Net Income
↑6.5% YoY
$462.00M
Net Margin: 6.0%
Free Cash Flow
↑3.1% YoY
$604.00M
FCF Yield: 6.97%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
23.1%
ROA: 7.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (CNM)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2020 | $3,389.0M | — | $789.0M | $36.0M | — | — | — | $194.0M | $180.0M | — |
| FY 2021 | $3,642.0M | +7.5% | $878.0M | $37.0M | +2.8% | — | — | $214.0M | $202.0M | +12.2% |
| FY 2022 | $5,004.0M | +37.4% | $1,280.0M | $225.0M | +508.1% | — | — | $-31.0M | $-51.0M | -125.2% |
| FY 2023 | $6,651.0M | +32.9% | $1,795.0M | $581.0M | +158.2% | — | — | $401.0M | $376.0M | +837.3% |
| FY 2024 | $6,702.0M | +0.8% | $1,818.0M | $531.0M | -8.6% | — | — | $1,069.0M | $1,030.0M | +173.9% |
| FY 2025 | $7,441.0M | +11.0% | $1,980.0M | $434.0M | -18.3% | — | — | $621.0M | $586.0M | -43.1% |
| FY 2026 | $7,647.0M | +2.8% | $2,059.0M | $462.0M | +6.5% | — | — | $650.0M | $604.0M | +3.1% |
Valuation
Market Price
$45.97
Market Cap
$8.67B
Enterprise Value
$8.50B
P/E Ratio
N/A
P/B Ratio
4.32
FCF Yield
6.97%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
26.93%
Operating Margin
9.44%
Net Margin
6.04%
Return on Equity (ROE)
23.13%
Return on Assets (ROA)
7.59%
Asset Turnover
1.26x
Revenue 3-Yr CAGR
4.76%
Financial Health & Liquidity
Current Ratio
0.34
Cash Ratio
1.57
Debt / Equity
0.024
Debt / Assets
0.008
Cash & Equivalents
$220.00M
Total Debt
$48.00M
Book Value / Share
$10.63
Cash Flow Efficiency
Operating Cash Flow
$650.00M
Capital Expenditures (CapEx)
$46.00M
Free Cash Flow
$604.00M
OCF / Revenue
8.50%
FCF / Revenue
7.90%
FCF 3-Yr CAGR
17.12%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$10.63
EPS YoY Growth
N/A
Balance Sheet (FY 2026)
Total Assets
$6.08B
Total Liabilities
$6.08B
Stockholders' Equity
$2.00B
Current Assets
$48.00M
Current Liabilities
$140.00M