Crocs, Inc. CROX

Latest FY: 2025 Consumer Cyclical Footwear & Accessories
Market Price $131.78
Market Cap $6.59B
P/E Ratio N/A
Quick Peer Compare (Consumer Cyclical):
Revenue (FY 2025) ↓-1.5% YoY
$4.04B
3-Yr CAGR: 4.4%
Net Income ↓-108.5% YoY
-$81.20M
Net Margin: -2.0%
Free Cash Flow ↓-28.6% YoY
$659.20M
FCF Yield: 10.01%
EPS (Diluted) ↓-109.4% YoY
$-1.50
Basic: $-1.50
Return on Equity Efficiency
-6.3%
ROA: -151.0%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (CROX)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $1,036.3M $500.2M $-16.5M $-0.43 $39.8M $26.5M
FY 2017 $1,023.5M -1.2% $517.2M $10.2M +162.1% $-0.07 +83.7% $98.3M $85.1M +221.1%
FY 2018 $1,088.2M +6.3% $560.2M $50.4M +392.6% $-1.01 -1,342.9% $114.2M $102.2M +20.0%
FY 2019 $1,230.6M +13.1% $617.1M $119.5M +136.9% $1.66 +264.4% $90.0M $53.4M -47.8%
FY 2020 $1,386.0M +12.6% $749.9M $312.9M +161.8% $4.56 +174.7% $266.9M $224.9M +321.2%
FY 2021 $2,313.4M +66.9% $1,420.2M $725.7M +132.0% $11.39 +149.8% $567.2M $511.2M +127.4%
FY 2022 $3,555.0M +53.7% $1,860.3M $540.2M -25.6% $8.71 -23.5% $603.1M $499.0M -2.4%
FY 2023 $3,962.3M +11.5% $2,210.0M $792.6M +46.7% $12.79 +46.8% $930.4M $814.8M +63.3%
FY 2024 $4,102.1M +3.5% $2,410.3M $950.1M +19.9% $15.88 +24.2% $992.5M $923.1M +13.3%
FY 2025 $4,040.6M -1.5% $2,357.1M $-81.2M -108.5% $-1.50 -109.4% $710.4M $659.2M -28.6%
$

Valuation

Market Price $131.78
Market Cap $6.59B
Enterprise Value $7.69B
P/E Ratio N/A
P/B Ratio 5.06
FCF Yield 10.01%
Dividend Yield N/A
Shares Outstanding 49,689,600
%

Profitability & Margins

Gross Margin 58.33%
Operating Margin 3.70%
Net Margin -2.01%
Return on Equity (ROE) -6.28%
Return on Assets (ROA) -150.96%
Asset Turnover 75.12x
Revenue 3-Yr CAGR 4.36%
🛡️

Financial Health & Liquidity

Current Ratio 0.18
Cash Ratio 0.43
Debt / Equity 0.952
Debt / Assets 22.884
Cash & Equivalents $130.35M
Total Debt $1.23B
Book Value / Share $26.03
💧

Cash Flow Efficiency

Operating Cash Flow $710.43M
Capital Expenditures (CapEx) $51.23M
Free Cash Flow $659.20M
OCF / Revenue 17.58%
FCF / Revenue 16.31%
FCF 3-Yr CAGR 9.73%
🏷️

Per Share Metrics

EPS (Diluted) $-1.50
EPS (Basic) $-1.50
Dividends / Share N/A
Book Value / Share $26.03
EPS YoY Growth -109.45%
🏛️

Balance Sheet (FY 2025)

Total Assets $53.79M
Total Liabilities $300.96M
Stockholders' Equity $1.29B
Current Assets $53.79M
Current Liabilities $300.96M